A 
5.55
+2.40%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$59.1m
FY2016FY2025
Net income
$3.5m
FY2016FY2025
Free cash flow
$1.7m
FY2016FY2025
Shareholders' equity
$62.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $59.1m | $57.8m | $61.2m | $62.0m | $68.6m | $102.7m | $46.7m | $46.6m | $44.0m | $46.2m |
| Gross profit | $22.5m | $22.9m | $22.8m | $21.7m | $25.3m | $50.5m | $17.0m | $17.7m | $17.5m | $17.0m |
| Operating income | $3.8m | $3.4m | $4.1m | $4.7m | $7.9m | $31.6m | $3.0m | $3.9m | $2.9m | $3.7m |
| Net income | $3.5m | $3.9m | $4.2m | $3.3m | $6.8m | $26.9m | $3.0m | $3.6m | $2.6m | $3.2m |
| Diluted earnings per share | 0.33 | 0.36 | 0.36 | 0.26 | 0.51 | 1.93 | 0.23 | 0.27 | 0.18 | 0.20 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $74.1m | $73.7m | $68.8m | $64.8m | $67.0m | $68.7m | $38.1m | $34.3m | $34.1m | $35.9m |
| Cash and short-term investments | $17.0m | $18.6m | $20.4m | $16.3m | $16.3m | $23.3m | $6.9m | $7.3m | $9.1m | $10.1m |
| Total liabilities | $11.7m | $11.5m | $7.2m | $4.0m | $5.3m | $9.1m | $4.9m | $2.1m | $2.8m | $3.3m |
| Debt | $7.9m | $8.8m | $4.8m | $1.8m | $2.7m | $3.6m | $3.2m | — | — | — |
| Shareholders' equity | $62.5m | $62.2m | $61.6m | $60.8m | $61.8m | $59.5m | $33.2m | $32.2m | $31.3m | $32.7m |
| Shares outstanding | 11m | 11m | 12m | 12m | 13m | 14m | 13m | 14m | 15m | 16m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.4m | $5.7m | $8.5m | $4.3m | −$480,000 | $18.3m | $3.1m | $2.0m | $4.0m | $6.8m |
| Capital spending | −$639,000 | −$3.8m | −$792,000 | −$492,000 | −$2.5m | −$1.1m | −$1.3m | −$606,000 | −$1.2m | −$267,000 |
| Free cash flow | $1.7m | $1.9m | $7.7m | $3.8m | −$3.0m | $17.1m | $1.8m | $1.4m | $2.8m | $6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $18.7m | $14.6m | $13.9m | $14.8m | $16.7m | $13.8m | $13.8m | $14.3m |
| Gross profit | $7.0m | $5.5m | $5.1m | $5.9m | $6.1m | $5.4m | $5.2m | $5.5m |
| Operating income | $2.0m | $580,000 | $952,000 | $1.1m | $1.3m | $455,000 | $674,000 | $737,000 |
| Net income | $1.8m | $702,000 | $698,000 | $976,000 | $1.2m | $613,000 | $847,000 | $862,000 |
| Diluted earnings per share | 0.18 | 0.07 | 0.07 | 0.09 | 0.12 | 0.06 | 0.08 | 0.08 |
| Cash from operations | $2.0m | — | — | $3.0m | $2.0m | −$3.0m | $2.0m | $5.0m |
| Capital spending | — | — | — | — | — | — | −$1.0m | −$2.0m |
| Free cash flow | — | — | — | — | — | — | $1.0m | $3.0m |
| Total assets | $75.3m | $73.0m | $74.1m | $73.9m | $73.2m | $72.2m | $73.7m | $73.3m |
| Cash and short-term investments | $18.9m | $16.9m | $17.0m | $17.7m | $14.5m | $13.4m | $18.6m | $18.4m |
| Debt | $1.1m | $971,000 | $965,000 | $951,000 | $941,000 | $917,000 | $893,000 | $871,000 |
| Shareholders' equity | $64.9m | $63.0m | $62.5m | $62.5m | $62.2m | $61.7m | $62.2m | $62.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | -10.5% | 2.8% |
| Operating income | -6.2% | -34.4% | 10.0% |
| Net income | 2.5% | -33.4% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 38.9% | 37.5% | 40.3% | 39.2% |
| Operating margin | 6.2% | 6.7% | 13.5% | 11.0% |
| Net margin | 6.4% | 6.2% | 11.8% | 9.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 14.9 | 14.6 | 15.2 | 11.8 | 5.8 | 14.8 | 13.9 | 22.3 | 17.6 |
| Price to sales | 0.8 | 1.0 | 1.0 | 0.8 | 1.2 | 1.5 | 0.9 | 1.1 | 1.3 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -10% | -4% | 30% | -31% | -53% | 262% | -8% | -7% | 11% | 109% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.