3.36
-0.59%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.10bn
FY2016FY2025
Net income
THB 104.1m
FY2016FY2025
Free cash flow
THB 202.2m
FY2016FY2025
Shareholders' equity
THB 444.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.10bn | THB 992.9m | THB 883.1m | THB 875.2m | THB 784.6m | THB 648.0m | THB 727.0m | THB 729.0m | THB 553.4m | THB 540.0m |
| Gross profit | THB 426.4m | THB 393.4m | THB 369.0m | THB 354.8m | THB 341.7m | THB 309.9m | THB 346.7m | THB 351.8m | THB 257.6m | THB 242.0m |
| Operating income | THB 112.7m | THB 87.3m | THB 70.3m | THB 58.8m | THB 81.9m | THB 57.4m | THB 72.2m | THB 95.3m | THB 37.7m | THB 23.1m |
| Net income | THB 104.1m | THB 66.9m | THB 50.7m | THB 46.5m | THB 58.5m | THB 45.0m | THB 57.5m | THB 75.5m | THB 27.6m | THB 23.6m |
| Diluted earnings per share | 0.37 | 0.24 | 0.18 | 0.17 | 0.21 | 0.16 | 0.21 | 0.27 | 0.10 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 981.9m | THB 899.0m | THB 792.2m | THB 772.4m | THB 732.9m | THB 660.4m | THB 615.5m | THB 379.4m | THB 310.5m | THB 273.3m |
| Cash and short-term investments | THB 481.0m | THB 325.6m | THB 309.0m | THB 300.9m | THB 361.8m | THB 362.3m | THB 353.7m | THB 115.1m | THB 48.5m | THB 40.4m |
| Total liabilities | THB 536.2m | THB 517.2m | THB 435.3m | THB 426.7m | THB 375.7m | THB 320.3m | THB 292.0m | THB 286.5m | THB 271.6m | THB 238.5m |
| Debt | THB 17.4m | THB 20.0m | THB 18.1m | THB 12.5m | THB 3.8m | THB 3.7m | — | THB 728,443 | THB 19.0m | THB 25.6m |
| Shareholders' equity | THB 444.6m | THB 381.6m | THB 356.9m | THB 345.9m | THB 357.5m | THB 340.7m | THB 323.9m | THB 92.9m | THB 37.5m | THB 33.4m |
| Shares outstanding | 280m | 280m | 280m | 280m | 280m | 280m | 280m | 280m | 280m | 280m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 219.2m | THB 66.8m | THB 54.8m | THB 33.3m | THB 80.1m | THB 60.1m | THB 86.4m | THB 135.6m | THB 45.2m | THB 42.3m |
| Capital spending | −THB 17.0m | −THB 6.9m | −THB 14.7m | −THB 36.3m | −THB 36.1m | −THB 20.7m | −THB 31.0m | −THB 34.9m | −THB 8.2m | −THB 31.6m |
| Free cash flow | THB 202.2m | THB 59.9m | THB 40.1m | −THB 3.0m | THB 44.0m | THB 39.4m | THB 55.3m | THB 100.7m | THB 37.0m | THB 10.7m |
| Dividends paid | −THB 36.4m | −THB 42.0m | −THB 39.2m | −THB 56.0m | −THB 42.0m | −THB 28.0m | −THB 24.8m | −THB 67.0m | −THB 46.7m | −THB 6.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 307.2m | THB 250.1m | THB 279.2m | THB 288.3m | THB 270.2m | THB 265.7m | THB 297.2m | THB 276.4m |
| Gross profit | THB 129.6m | THB 103.7m | THB 113.3m | THB 113.3m | THB 106.0m | THB 116.5m | THB 116.3m | THB 110.9m |
| Operating income | THB 48.3m | THB 31.2m | THB 23.4m | THB 34.9m | THB 23.9m | THB 46.9m | THB 34.9m | THB 34.0m |
| Net income | THB 41.5m | THB 25.1m | THB 18.6m | THB 30.0m | THB 18.6m | THB 36.9m | THB 27.5m | THB 25.9m |
| Diluted earnings per share | 0.15 | 0.09 | 0.07 | 0.11 | 0.07 | 0.13 | 0.10 | 0.09 |
| Cash from operations | THB 44.0m | THB 8.0m | THB 32.0m | THB 95.0m | THB 42.0m | THB 47.0m | THB 17.0m | THB 38.0m |
| Capital spending | −THB 2.0m | −THB 2.0m | −THB 7.0m | −THB 2.0m | −THB 2.0m | −THB 4.0m | −THB 1.0m | −THB 1.0m |
| Free cash flow | THB 42.0m | THB 6.0m | THB 25.0m | THB 93.0m | THB 40.0m | THB 43.0m | THB 16.0m | THB 37.0m |
| Total assets | THB 1.03bn | THB 1.02bn | THB 981.9m | THB 986.0m | THB 973.9m | THB 975.7m | THB 899.0m | THB 869.0m |
| Cash and short-term investments | THB 460.4m | THB 485.3m | THB 481.0m | THB 458.9m | THB 367.5m | THB 366.2m | THB 325.6m | THB 309.6m |
| Debt | THB 7.5m | THB 8.5m | THB 17.9m | THB 8.1m | THB 7.2m | THB 14.7m | THB 11.0m | THB 6.2m |
| Shareholders' equity | THB 446.7m | THB 470.4m | THB 444.6m | THB 427.4m | THB 398.2m | THB 416.7m | THB 381.6m | THB 353.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 11.2% | 9.7% |
| Operating income | 24.2% | 14.4% | 31.9% |
| Net income | 30.8% | 18.3% | 23.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.1% | 40.0% | 41.5% | 43.5% |
| Operating margin | 9.5% | 8.5% | 8.9% | 8.5% |
| Net margin | 8.2% | 7.0% | 7.0% | 6.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 6.5 | 7.0 | 14.6 | 19.4 | 20.9 | 14.1 | 11.0 |
| Price to sales | 0.6 | 0.5 | 0.8 | 1.0 | 1.6 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 30 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.13 | 0.15 | 0.14 | 0.20 | 0.15 | 0.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.