A 
105.60
+1.25%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 7.20bn
FY2021FY2025
Net income
SEK 228.7m
FY2021FY2025
Free cash flow
SEK 117.7m
FY2021FY2025
Shareholders' equity
SEK 844.0m
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | SEK 7.20bn | SEK 6.54bn | SEK 5.45bn | SEK 4.88bn | SEK 4.56bn |
| Gross profit | SEK 1.94bn | SEK 1.79bn | SEK 1.45bn | SEK 1.27bn | SEK 750.3m |
| Research and development | — | — | — | — | SEK 597,629 |
| Operating income | SEK 303.7m | SEK 262.8m | SEK 112.7m | SEK 49.0m | SEK 133.6m |
| Net income | SEK 228.7m | SEK 214.9m | SEK 87.0m | SEK 19.9m | SEK 104.5m |
| Diluted earnings per share | 2.20 | 2.08 | 42.68 | 0.19 | 1.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | SEK 1.98bn | SEK 146.5m | SEK 132.2m | SEK 1.25bn | SEK 1.02bn |
| Cash and short-term investments | SEK 3.3m | SEK 2.5m | SEK 1.9m | SEK 18.2m | SEK 81.4m |
| Total liabilities | SEK 1.12bn | SEK 89.3m | SEK 90.1m | SEK 897.5m | SEK 685.0m |
| Debt | SEK 331.0m | SEK 21.8m | SEK 25.9m | SEK 332.7m | SEK 144.3m |
| Shareholders' equity | SEK 844.0m | SEK 55.4m | SEK 39.9m | SEK 327.5m | SEK 339.8m |
| Shares outstanding | 104m | 103m | 2m | 104m | 104m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | SEK 333.3m | SEK 206.2m | SEK 215.8m | SEK 31.5m | SEK 227.3m |
| Capital spending | −SEK 215.6m | −SEK 163.8m | −SEK 121.1m | −SEK 142.1m | −SEK 81.5m |
| Free cash flow | SEK 117.7m | SEK 42.4m | SEK 94.7m | −SEK 110.6m | SEK 145.8m |
| Dividends paid | — | — | — | −SEK 28.5m | −SEK 28.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 2.03bn | SEK 1.94bn | SEK 1.85bn | SEK 1.77bn | SEK 1.83bn | SEK 1.75bn | SEK 1.73bn | SEK 1.63bn |
| Gross profit | SEK 557.8m | SEK 548.9m | SEK 459.1m | SEK 363.3m | SEK 510.8m | SEK 484.9m | SEK 467.9m | SEK 320.6m |
| Operating income | SEK 104.4m | SEK 101.3m | SEK 24.5m | SEK 88.2m | SEK 93.1m | SEK 92.4m | SEK 51.9m | SEK 76.5m |
| Net income | SEK 81.4m | SEK 79.2m | SEK 15.4m | SEK 69.6m | SEK 72.1m | SEK 71.6m | SEK 49.4m | SEK 56.2m |
| Diluted earnings per share | 0.78 | 0.76 | 0.15 | 0.67 | 0.69 | 0.69 | 0.48 | 0.55 |
| Cash from operations | SEK 76.0m | SEK 112.0m | −SEK 64.0m | SEK 109.0m | SEK 165.0m | SEK 123.0m | SEK 28.0m | SEK 55.0m |
| Capital spending | −SEK 2.0m | −SEK 1.0m | −SEK 9.0m | −SEK 67.0m | −SEK 20.0m | −SEK 116.0m | −SEK 71.0m | −SEK 6.0m |
| Free cash flow | SEK 74.0m | SEK 111.0m | −SEK 73.0m | SEK 42.0m | SEK 145.0m | SEK 7.0m | −SEK 43.0m | SEK 49.0m |
| Total assets | SEK 2.23bn | SEK 2.22bn | SEK 1.98bn | SEK 2.26bn | SEK 1.98bn | SEK 192.0m | SEK 146.5m | SEK 1.50bn |
| Cash and short-term investments | SEK 103.5m | SEK 11.1m | SEK 3.3m | SEK 97.7m | SEK 69.2m | SEK 2.1m | SEK 2.5m | SEK 12.1m |
| Debt | SEK 61.7m | SEK 61.3m | SEK 8.9m | SEK 59.3m | SEK 66.9m | SEK 15.2m | SEK 11.8m | SEK 62.0m |
| Shareholders' equity | SEK 947.0m | SEK 924.6m | SEK 91.3m | SEK 827.7m | SEK 758.2m | SEK 68.6m | SEK 55.4m | SEK 561.8m |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 26.9% | 27.3% | 26.6% | 26.0% | 16.4% |
| Operating margin | 4.2% | 4.1% | 2.1% | 0.7% | 2.9% |
| Net margin | 3.2% | 3.3% | 1.6% | 0.4% | 2.3% |
| Return on equity | 27.1% | 388.1% | 217.9% | 6.1% | 30.8% |
| Return on assets | 11.5% | 146.7% | 65.8% | 1.6% | 10.2% |
| Free cash flow yield | 6.1% | 4.1% | 191.1% | — | — |
| Revenue growth | 10.1% | 20.0% | 11.6% | 7.0% | — |
| Earnings growth | 6.4% | 147.0% | 337.2% | -81.0% | — |
| Current ratio | 1.28x | 1.16x | 1.03x | 1.01x | 1.27x |
| Debt to equity | 0.10x | 0.21x | 0.28x | 0.47x | 0.06x |
| Equity ratio | 42.6% | 37.8% | 30.2% | 26.1% | 33.2% |
| Interest coverage | 25.15x | 50.94x | 24.63x | 9.16x | — |
| R&D as a share of sales | — | — | — | — | 0.0% |
| Buybacks as a share of market value | -0.9% | -4958.5% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.8% | — | — |
| Operating income | 83.7% | — | — |
| Net income | 125.7% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 26.8% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | |
|---|---|---|
| Price to earnings | 42.0 | 40.3 |
| Price to sales | 1.3 | 1.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.