A 
1,096.50
-2.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.32bn
FY2017FY2026
Net income
₹105.0m
FY2017FY2026
Free cash flow
−₹41.9m
FY2017FY2026
Shareholders' equity
₹1.57bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.32bn | ₹5.42bn | ₹5.19bn | ₹3.67bn | ₹2.08bn | ₹1.69bn | ₹1.93bn | ₹1.65bn | ₹1.40bn | ₹1.33bn |
| Gross profit | ₹703.1m | ₹656.3m | ₹696.2m | ₹498.5m | ₹264.6m | ₹185.7m | ₹226.3m | ₹241.4m | ₹205.8m | ₹259.9m |
| Operating income | ₹161.9m | ₹93.9m | ₹269.5m | ₹288.6m | ₹73.4m | ₹9.3m | ₹199.2m | ₹108.1m | ₹91.2m | ₹173.0m |
| Net income | ₹105.0m | ₹77.2m | ₹110.7m | ₹169.2m | ₹148.1m | ₹95.7m | ₹153.2m | ₹205.6m | ₹152.1m | ₹121.1m |
| Diluted earnings per share | 40.39 | 29.71 | 42.56 | 65.03 | 56.93 | 36.79 | 58.92 | 79.07 | 58.48 | 93.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.85bn | ₹3.16bn | ₹3.16bn | ₹3.39bn | ₹1.66bn | ₹1.52bn | ₹1.47bn | ₹1.02bn | ₹772.7m | ₹639.6m |
| Cash and short-term investments | ₹1.12bn | ₹991.9m | ₹1.11bn | ₹1.51bn | ₹253.1m | ₹219.0m | ₹195.3m | ₹153.6m | ₹82.3m | ₹15.6m |
| Total liabilities | ₹2.28bn | ₹1.70bn | ₹1.81bn | ₹2.19bn | ₹637.1m | ₹645.7m | ₹677.1m | ₹342.6m | ₹295.9m | ₹315.8m |
| Debt | ₹907.7m | ₹807.0m | ₹872.4m | ₹1.27bn | ₹230.3m | ₹242.7m | ₹260.7m | ₹2.7m | ₹5.8m | ₹65.9m |
| Shareholders' equity | ₹1.57bn | ₹1.46bn | ₹1.35bn | ₹1.20bn | ₹1.02bn | ₹879.0m | ₹794.5m | ₹675.2m | ₹476.7m | ₹323.8m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹403.3m | ₹213.3m | ₹141.3m | ₹35.2m | ₹226.2m | ₹168.9m | ₹224.2m | ₹212.9m | ₹178.5m | ₹82.2m |
| Capital spending | −₹445.2m | −₹126.3m | −₹89.4m | −₹228.4m | −₹38.0m | −₹33.1m | −₹112.5m | −₹22.3m | −₹8.8m | −₹10.6m |
| Free cash flow | −₹41.9m | ₹86.9m | ₹51.9m | −₹193.2m | ₹188.2m | ₹135.8m | ₹111.7m | ₹190.6m | ₹169.7m | ₹71.6m |
| Dividends paid | −₹5.2m | −₹6.5m | −₹3.9m | −₹5.0m | −₹3.3m | −₹5.2m | −₹7.8m | −₹6.5m | −₹2.6m | −₹1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.78bn | ₹1.82bn | ₹1.61bn | ₹1.50bn | ₹1.38bn | ₹1.38bn | ₹1.41bn | ₹1.35bn |
| Gross profit | ₹169.2m | ₹236.4m | ₹172.6m | ₹164.3m | ₹159.2m | ₹171.0m | ₹179.3m | ₹157.2m |
| Operating income | ₹22.9m | ₹44.8m | ₹59.4m | ₹65.3m | ₹64.8m | ₹7.6m | ₹48.7m | ₹59.6m |
| Net income | ₹17.6m | ₹27.1m | ₹7.6m | ₹30.9m | ₹39.5m | ₹21.6m | ₹18.6m | ₹22.2m |
| Diluted earnings per share | 6.76 | 10.42 | 2.91 | 11.88 | 15.18 | 8.30 | 7.15 | 8.53 |
| Cash from operations | — | — | — | ₹2.0m | — | ₹213.0m | — | ₹25.0m |
| Capital spending | — | — | — | −₹242.0m | — | −₹126.0m | — | −₹83.0m |
| Free cash flow | — | — | — | −₹240.0m | — | ₹87.0m | — | −₹58.0m |
| Total assets | — | ₹3.85bn | — | ₹3.41bn | — | ₹3.16bn | — | ₹3.19bn |
| Cash and short-term investments | ₹1.12bn | ₹1.12bn | ₹820.0m | ₹820.0m | ₹991.9m | ₹991.9m | ₹985.3m | ₹1.08bn |
| Debt | — | ₹736.6m | — | ₹821.7m | — | ₹807.0m | — | ₹846.3m |
| Shareholders' equity | ₹1.57bn | ₹1.57bn | ₹1.53bn | ₹1.53bn | ₹1.46bn | ₹1.46bn | ₹1.39bn | ₹1.39bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 12.1% | 13.4% | 13.6% | 12.7% | 11.0% |
| Operating margin | 3.7% | 3.6% | 5.2% | 7.9% | 4.7% | 2.4% |
| Net margin | 1.7% | 1.4% | 2.1% | 4.6% | 7.1% | 5.7% |
| Return on equity | 6.7% | 5.3% | 8.2% | 14.1% | 14.5% | 10.9% |
| Return on assets | 2.7% | 2.4% | 3.5% | 5.0% | 8.9% | 6.3% |
| Free cash flow yield | 29.9% | 12.0% | 8.1% | 9.3% | 9.3% | 7.1% |
| Revenue growth | 16.6% | 4.3% | 41.5% | 76.5% | 23.2% | -12.8% |
| Earnings growth | 36.0% | -30.2% | -34.6% | 14.2% | 54.8% | -37.5% |
| Current ratio | 1.52x | 1.76x | 1.62x | 1.94x | 1.92x | 1.80x |
| Debt to equity | 0.47x | 0.35x | 0.50x | 0.90x | 0.09x | 0.10x |
| Equity ratio | 40.8% | 46.3% | 42.8% | 35.4% | 61.6% | 57.7% |
| Interest coverage | 3.00x | 2.58x | 3.45x | 4.76x | 3.73x | 1.90x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.8% | 30.2% | 13.0% |
| Operating income | -17.5% | 77.1% | 23.3% |
| Net income | -14.7% | 1.9% | 26.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 12.4% | 12.3% | 16.1% |
| Operating margin | 2.2% | 4.0% | 3.7% | 4.6% |
| Net margin | 1.6% | 2.2% | 2.9% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.1 | 40.7 | 40.1 | 23.2 | 22.0 | 22.4 | 10.0 | 8.5 | 18.9 | 6.1 |
| Price to sales | 0.5 | 0.6 | 0.8 | 1.1 | 1.6 | 1.3 | 0.8 | 1.1 | 2.1 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 18 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.00 | 2.50 | 1.50 | 1.50 | 1.25 | 2.00 | 3.00 | 2.50 |
- 2-for-1 split · 12 Oct 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.