A 
499.60
+0.18%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹11.05bn
FY2017FY2026
Net income
₹74.9m
FY2017FY2026
Free cash flow
−₹1.25bn
FY2017FY2026
Shareholders' equity
₹8.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹11.05bn | ₹11.82bn | ₹9.82bn | ₹9.15bn | ₹7.81bn | ₹5.16bn | ₹4.06bn | ₹3.60bn | ₹2.83bn | ₹2.40bn |
| Operating income | ₹96.1m | ₹564.0m | ₹659.9m | ₹420.5m | ₹691.6m | ₹652.1m | ₹349.9m | ₹297.6m | ₹269.1m | ₹307.4m |
| Net income | ₹74.9m | ₹326.5m | ₹428.2m | ₹239.1m | ₹497.6m | ₹444.7m | ₹285.3m | ₹239.3m | ₹220.6m | ₹79.1m |
| Diluted earnings per share | 1.70 | 7.41 | 10.00 | 5.95 | 12.65 | 11.31 | 7.25 | 5.50 | 6.14 | 2.39 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹12.86bn | ₹12.29bn | ₹10.11bn | ₹6.62bn | ₹5.44bn | ₹4.94bn | ₹4.82bn | ₹3.91bn | ₹4.01bn | ₹1.21bn |
| Cash and short-term investments | ₹823.4m | ₹1.32bn | ₹545.7m | ₹340.2m | ₹419.8m | ₹723.8m | ₹1.28bn | ₹1.47bn | ₹2.04bn | ₹13.1m |
| Total liabilities | ₹3.93bn | ₹4.37bn | ₹4.37bn | ₹2.05bn | ₹1.39bn | ₹1.43bn | ₹1.76bn | ₹1.61bn | ₹2.87bn | ₹505.4m |
| Debt | ₹1.24bn | ₹918.3m | ₹820.3m | ₹437.2m | ₹387.2m | ₹629.3m | ₹901.3m | ₹1.12bn | ₹2.38bn | ₹202.0m |
| Shareholders' equity | ₹8.19bn | ₹7.93bn | ₹5.74bn | ₹4.57bn | ₹4.05bn | ₹3.51bn | ₹3.07bn | ₹2.30bn | ₹1.13bn | ₹368.9m |
| Shares outstanding | 44m | 44m | 43m | 40m | 39m | 39m | 39m | 43m | 36m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹263.7m | ₹286.7m | ₹1.25bn | ₹687.3m | ₹363.3m | ₹314.4m | ₹124.3m | ₹257.8m | ₹960.8m | ₹163.9m |
| Capital spending | −₹1.52bn | −₹1.39bn | −₹985.3m | −₹727.6m | −₹423.3m | −₹845.9m | −₹593.4m | −₹455.0m | −₹316.6m | −₹90.5m |
| Free cash flow | −₹1.25bn | −₹1.11bn | ₹261.3m | −₹40.3m | −₹60.0m | −₹531.6m | −₹469.1m | −₹197.2m | ₹644.1m | ₹73.3m |
| Dividends paid | −₹30.8m | −₹41.4m | −₹23.6m | −₹39.3m | −₹39.3m | — | −₹13.1m | −₹13.1m | −₹13.1m | −₹13.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.95bn | ₹3.47bn | ₹2.47bn | ₹2.36bn | ₹2.75bn | ₹3.15bn | ₹3.08bn | ₹2.50bn |
| Operating income | −₹118.2m | ₹29.8m | −₹26.3m | ₹12.7m | ₹115.6m | ₹654.2m | ₹146.2m | ₹88.2m |
| Net income | −₹85.7m | ₹9.9m | −₹32.6m | ₹16.2m | ₹81.4m | ₹97.8m | ₹62.1m | ₹41.8m |
| Diluted earnings per share | -1.95 | 0.23 | -0.74 | 0.37 | 1.85 | 2.22 | 1.45 | 0.98 |
| Cash from operations | — | −₹36.0m | ₹211.0m | ₹126.0m | — | ₹286.0m | — | −₹732.0m |
| Capital spending | — | −₹265.0m | −₹368.0m | −₹881.0m | — | −₹1.39bn | — | −₹608.0m |
| Free cash flow | — | −₹301.0m | −₹157.0m | −₹755.0m | — | −₹1.11bn | — | −₹1.34bn |
| Total assets | — | ₹12.86bn | ₹12.25bn | ₹11.98bn | ₹12.59bn | ₹12.29bn | — | ₹11.45bn |
| Cash and short-term investments | ₹823.4m | ₹838.8m | ₹780.0m | ₹789.8m | ₹1.22bn | ₹1.32bn | ₹616.3m | ₹672.9m |
| Debt | — | ₹1.23bn | — | ₹712.2m | — | ₹958.4m | — | ₹1.38bn |
| Shareholders' equity | ₹8.93bn | ₹8.19bn | ₹8.21bn | ₹8.24bn | ₹7.93bn | ₹7.93bn | ₹6.79bn | ₹6.79bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.9% | 4.8% | 6.7% | 4.6% | 8.9% | 12.6% |
| Net margin | 0.7% | 2.8% | 4.4% | 2.6% | 6.4% | 8.6% |
| Return on equity | 0.9% | 4.1% | 7.5% | 5.2% | 12.3% | 12.7% |
| Return on assets | 0.6% | 2.7% | 4.2% | 3.6% | 9.1% | 9.0% |
| Free cash flow yield | 7.9% | 7.4% | 10.2% | 6.9% | 3.9% | 5.8% |
| Revenue growth | -6.5% | 20.3% | 7.4% | 17.1% | 51.3% | 27.0% |
| Earnings growth | -77.1% | -23.8% | 79.1% | -51.9% | 11.9% | 55.9% |
| Current ratio | 1.37x | 1.70x | 1.14x | 1.67x | 2.25x | 2.10x |
| Debt to equity | 0.15x | 0.12x | 0.14x | 0.10x | 0.10x | 0.18x |
| Equity ratio | 63.7% | 64.5% | 56.8% | 69.1% | 74.5% | 71.1% |
| Interest coverage | 0.92x | 5.14x | 11.44x | 4.46x | 15.80x | 14.36x |
| Buybacks as a share of market value | 0.3% | -2.9% | -6.5% | -2.1% | -0.1% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 16.4% | 18.2% |
| Operating income | -38.9% | -31.8% | -4.6% |
| Net income | -32.1% | -30.0% | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.9% | 4.2% | 5.6% | 6.4% |
| Net margin | 1.8% | 2.6% | 3.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 305.0 | 39.7 | 46.4 | 115.1 | 40.9 | 47.7 | 32.6 | 20.9 |
| Price to sales | 2.1 | 1.1 | 2.0 | 3.0 | 2.6 | 4.1 | 2.3 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 5 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 1.40 | 1.00 | 0.60 | 1.00 |
- 3-for-1 split · 2 Dec 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.