80
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.57trn
FY2016FY2025
Net income
IDR 112.84bn
FY2016FY2025
Free cash flow
−IDR 68.03bn
FY2016FY2025
Shareholders' equity
IDR 11.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.57trn | IDR 5.58trn | IDR 4.68trn | IDR 8.66trn | IDR 4.26trn | IDR 4.96trn | IDR 3.79trn | IDR 5.04trn | IDR 7.04trn | IDR 6.01trn |
| Operating income | IDR 357.57bn | IDR 2.05trn | IDR 1.89trn | IDR 3.05trn | IDR 389.04bn | IDR 965.17bn | IDR 966.34bn | IDR 793.21bn | IDR 2.04trn | IDR 2.21trn |
| Net income | IDR 112.84bn | IDR 633.86bn | IDR 1.08trn | IDR 1.99trn | −IDR 485.23bn | IDR 180.14bn | IDR 120.81bn | IDR 193.73bn | IDR 1.37trn | IDR 631.86bn |
| Diluted earnings per share | 4.97 | 27.92 | 47.70 | 87.88 | -21.38 | 7.94 | 5.89 | 10.00 | 70.83 | 32.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 24.95trn | IDR 26.12trn | IDR 28.33trn | IDR 28.62trn | IDR 29.61trn | IDR 30.39trn | IDR 29.46trn | IDR 29.58trn | IDR 28.79trn | IDR 25.71trn |
| Cash and short-term investments | IDR 844.01bn | IDR 983.79bn | IDR 768.37bn | IDR 1.10trn | IDR 1.06trn | IDR 844.71bn | IDR 849.72bn | IDR 845.98bn | IDR 2.30trn | IDR 1.17trn |
| Total liabilities | IDR 11.28trn | IDR 12.34trn | IDR 14.88trn | IDR 16.15trn | IDR 19.07trn | IDR 19.04trn | IDR 16.62trn | IDR 17.38trn | IDR 17.29trn | IDR 15.74trn |
| Debt | IDR 5.36trn | IDR 5.63trn | IDR 7.51trn | IDR 8.46trn | IDR 10.10trn | IDR 9.96trn | IDR 9.81trn | IDR 10.41trn | IDR 9.23trn | IDR 6.51trn |
| Shareholders' equity | IDR 11.54trn | IDR 11.25trn | IDR 10.70trn | IDR 9.61trn | IDR 7.81trn | IDR 8.54trn | IDR 9.45trn | IDR 8.86trn | IDR 8.78trn | IDR 7.51trn |
| Shares outstanding | 22,699m | 22,699m | 22,699m | 22,699m | 22,699m | 22,699m | 20,501m | 19,365m | 19,365m | 19,365m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 51.71bn | IDR 1.42trn | IDR 988.82bn | IDR 2.04trn | IDR 473.77bn | IDR 958.68bn | IDR 484.49bn | −IDR 806.30bn | IDR 47.62bn | IDR 44.59bn |
| Capital spending | −IDR 16.31bn | −IDR 18.97bn | −IDR 26.27bn | −IDR 38.86bn | −IDR 183.92bn | −IDR 396.67bn | −IDR 494.76bn | −IDR 601.26bn | −IDR 496.70bn | −IDR 542.32bn |
| Free cash flow | −IDR 68.03bn | IDR 1.40trn | IDR 962.55bn | IDR 2.00trn | IDR 289.85bn | IDR 562.01bn | −IDR 10.27bn | −IDR 1.41trn | −IDR 449.08bn | −IDR 497.73bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 38.73bn | −IDR 38.73bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 757.03bn | IDR 2.90trn | IDR 920.38bn | IDR 957.62bn | IDR 813.80bn | IDR 874.49bn | IDR 2.80trn | IDR 892.01bn |
| Operating income | IDR 59.81bn | IDR 596.64bn | IDR 271.05bn | IDR 162.99bn | IDR 97.70bn | IDR 57.68bn | IDR 999.65bn | IDR 193.74bn |
| Net income | −IDR 32.35bn | IDR 217.04bn | IDR 170.79bn | IDR 50.88bn | −IDR 46.74bn | −IDR 62.09bn | IDR 675.20bn | −IDR 13.57bn |
| Diluted earnings per share | -1.43 | 9.57 | 7.52 | 2.24 | -2.06 | -2.74 | 29.75 | -0.60 |
| Cash from operations | −IDR 132.98bn | IDR 1.68trn | −IDR 125.43bn | IDR 126.96bn | −IDR 60.31bn | −IDR 127.34bn | IDR 1.33trn | IDR 166.57bn |
| Capital spending | −IDR 10.90bn | −IDR 2.61bn | −IDR 2.65bn | −IDR 11.30bn | −IDR 4.06bn | −IDR 3.60bn | −IDR 13.16bn | −IDR 24.75bn |
| Free cash flow | −IDR 143.88bn | IDR 1.68trn | −IDR 128.08bn | IDR 115.66bn | −IDR 64.37bn | −IDR 130.94bn | IDR 1.31trn | IDR 141.83bn |
| Total assets | IDR 24.15trn | IDR 24.19trn | IDR 24.95trn | IDR 25.70trn | IDR 25.69trn | IDR 25.83trn | IDR 26.12trn | IDR 27.14trn |
| Cash and short-term investments | IDR 1.13trn | IDR 1.08trn | IDR 844.01bn | IDR 729.39bn | IDR 703.31bn | IDR 705.30bn | IDR 983.79bn | IDR 1.06trn |
| Debt | IDR 5.14trn | IDR 5.09trn | IDR 5.36trn | IDR 5.54trn | IDR 5.43trn | IDR 5.56trn | IDR 5.63trn | IDR 6.90trn |
| Shareholders' equity | IDR 11.72trn | IDR 11.76trn | IDR 11.54trn | IDR 11.19trn | IDR 11.14trn | IDR 11.19trn | IDR 11.25trn | IDR 10.61trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 10.0% | 36.7% | 40.4% | 35.2% | 9.1% | 19.5% |
| Net margin | 3.2% | 11.4% | 23.2% | 23.0% | -11.4% | 3.6% |
| Return on equity | 1.0% | 5.6% | 10.1% | 20.8% | -6.2% | 2.1% |
| Return on assets | 0.5% | 2.4% | 3.8% | 7.0% | -1.6% | 0.6% |
| Free cash flow yield | -1.2% | 47.5% | 33.6% | 68.9% | 21.8% | 44.9% |
| Revenue growth | -36.1% | 19.2% | -46.0% | 103.6% | -14.1% | 30.7% |
| Earnings growth | -82.2% | -41.5% | -45.7% | -511.1% | -369.4% | 49.1% |
| Current ratio | 1.67x | 2.43x | 1.30x | 1.96x | 1.63x | 1.90x |
| Debt to equity | 0.46x | 0.50x | 0.70x | 0.88x | 1.29x | 1.17x |
| Equity ratio | 46.2% | 43.1% | 37.8% | 33.6% | 26.4% | 28.1% |
| Interest coverage | 0.75x | 3.61x | 2.96x | 4.32x | 0.52x | 1.29x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% | -10.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -25.6% | -6.4% | -5.0% |
| Operating income | -51.0% | -18.0% | -14.4% |
| Net income | -61.6% | -8.9% | -17.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.3% | 32.7% | 27.4% | 27.5% |
| Net margin | 8.2% | 17.0% | 11.1% | 11.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.1 | 3.3 | 2.7 | 1.8 | -5.7 | 23.7 | 30.0 | 15.2 | 3.0 | 6.4 |
| Price to sales | 0.7 | 0.4 | 0.6 | 0.4 | 0.7 | 0.9 | 1.0 | 0.6 | 0.6 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2017.
| FY2017 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 2.00 | 6.00 | 6.00 | 6.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.