274
-1.44%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 300.47bn
FY2016FY2025
Net income
IDR 5.64bn
FY2016FY2025
Free cash flow
IDR 2.59bn
FY2016FY2025
Shareholders' equity
IDR 350.53bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 300.47bn | IDR 399.69bn | IDR 469.14bn | IDR 526.83bn | IDR 420.72bn | IDR 325.54bn | IDR 437.99bn | IDR 438.05bn | IDR 382.24bn | IDR 347.21bn |
| Gross profit | IDR 29.60bn | IDR 68.87bn | IDR 116.58bn | IDR 109.17bn | IDR 61.99bn | IDR 41.04bn | IDR 73.29bn | IDR 55.03bn | IDR 51.51bn | IDR 57.85bn |
| Operating income | −IDR 4.59bn | IDR 20.98bn | IDR 68.06bn | IDR 65.58bn | IDR 27.59bn | IDR 8.50bn | IDR 30.23bn | −IDR 13.03bn | IDR 5.67bn | IDR 23.34bn |
| Net income | IDR 5.64bn | IDR 16.97bn | IDR 50.42bn | IDR 46.61bn | IDR 23.23bn | −IDR 6.41bn | IDR 9.62bn | −IDR 23.45bn | −IDR 1.30bn | IDR 25.11bn |
| Diluted earnings per share | 4.14 | 12.45 | 37.00 | 34.20 | 17.05 | -4.70 | 7.06 | -17.21 | -0.95 | 18.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 470.64bn | IDR 464.61bn | IDR 490.51bn | IDR 468.54bn | IDR 431.28bn | IDR 406.44bn | IDR 419.26bn | IDR 503.18bn | IDR 398.70bn | IDR 382.46bn |
| Cash and short-term investments | IDR 118.70bn | IDR 115.52bn | IDR 125.23bn | IDR 109.07bn | IDR 58.74bn | IDR 40.71bn | IDR 11.33bn | IDR 60.97bn | IDR 5.63bn | IDR 2.30bn |
| Total liabilities | IDR 120.24bn | IDR 121.04bn | IDR 156.66bn | IDR 189.59bn | IDR 200.25bn | IDR 200.45bn | IDR 206.52bn | IDR 298.99bn | IDR 171.51bn | IDR 116.73bn |
| Debt | IDR 21.03bn | IDR 22.42bn | IDR 89.50bn | IDR 107.82bn | IDR 106.87bn | IDR 144.67bn | IDR 147.59bn | IDR 198.60bn | IDR 89.61bn | IDR 57.31bn |
| Shareholders' equity | IDR 350.53bn | IDR 343.69bn | IDR 333.96bn | IDR 279.05bn | IDR 231.12bn | IDR 206.07bn | IDR 212.81bn | IDR 204.22bn | IDR 227.17bn | IDR 265.70bn |
| Shares outstanding | 1,363m | 1,363m | 1,363m | 1,363m | 1,363m | 1,363m | 1,363m | 1,363m | 1,363m | 1,363m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 39.11bn | IDR 44.96bn | IDR 83.48bn | IDR 74.02bn | IDR 49.20bn | IDR 38.24bn | IDR 18.52bn | IDR 1.43bn | IDR 10.90bn | IDR 30.06bn |
| Capital spending | −IDR 36.52bn | −IDR 19.12bn | −IDR 34.79bn | −IDR 12.45bn | −IDR 16.20bn | −IDR 501.2m | −IDR 20.10bn | −IDR 50.85bn | −IDR 6.45bn | −IDR 29.40bn |
| Free cash flow | IDR 2.59bn | IDR 25.83bn | IDR 48.69bn | IDR 61.56bn | IDR 33.00bn | IDR 37.74bn | −IDR 1.58bn | −IDR 49.42bn | IDR 4.46bn | IDR 657.1m |
| Dividends paid | — | −IDR 7.49bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 86.77bn | IDR 72.95bn | IDR 80.25bn | IDR 74.39bn | IDR 70.44bn | IDR 75.39bn | IDR 93.17bn | IDR 102.20bn |
| Gross profit | IDR 15.98bn | IDR 6.76bn | IDR 8.86bn | IDR 8.94bn | IDR 7.31bn | IDR 10.05bn | IDR 11.07bn | IDR 16.03bn |
| Operating income | IDR 6.68bn | −IDR 2.42bn | IDR 2.36bn | IDR 5.73bn | −IDR 2.86bn | −IDR 2.46bn | −IDR 3.33bn | IDR 6.34bn |
| Net income | IDR 6.22bn | −IDR 2.16bn | IDR 6.10bn | IDR 4.42bn | −IDR 2.56bn | −IDR 2.31bn | −IDR 246.2m | IDR 4.51bn |
| Diluted earnings per share | 4.57 | -1.58 | 4.47 | 3.24 | -1.88 | -1.70 | -0.18 | 3.31 |
| Cash from operations | IDR 5.22bn | −IDR 1.64bn | IDR 31.35bn | IDR 18.60bn | −IDR 12.63bn | IDR 1.79bn | IDR 31.27bn | IDR 5.87bn |
| Capital spending | −IDR 29.87bn | −IDR 3.64bn | −IDR 29.94bn | −IDR 2.98bn | −IDR 12.55bn | −IDR 22.11bn | −IDR 8.45bn | −IDR 2.71bn |
| Free cash flow | −IDR 24.65bn | −IDR 5.28bn | IDR 1.41bn | IDR 15.62bn | −IDR 25.18bn | −IDR 20.32bn | IDR 22.83bn | IDR 3.15bn |
| Total assets | IDR 424.35bn | IDR 478.09bn | IDR 470.64bn | IDR 470.62bn | IDR 458.66bn | IDR 457.58bn | IDR 464.61bn | IDR 480.09bn |
| Cash and short-term investments | IDR 35.16bn | IDR 115.19bn | IDR 118.70bn | IDR 118.92bn | IDR 96.62bn | IDR 89.53bn | IDR 115.52bn | IDR 109.84bn |
| Debt | IDR 26.90bn | IDR 22.72bn | IDR 62.18bn | IDR 66.49bn | IDR 65.30bn | IDR 57.94bn | IDR 64.02bn | IDR 70.35bn |
| Shareholders' equity | IDR 293.53bn | IDR 348.20bn | IDR 350.53bn | IDR 342.96bn | IDR 338.32bn | IDR 340.78bn | IDR 343.69bn | IDR 344.29bn |
Financial ratios
Data as of 2 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 9.9% | 17.2% | 24.8% | 20.7% | 14.7% | 12.6% |
| Operating margin | -1.5% | 5.2% | 14.5% | 12.4% | 6.6% | 2.6% |
| Net margin | 1.9% | 4.2% | 10.7% | 8.8% | 5.5% | -2.0% |
| Return on equity | 1.6% | 4.9% | 15.1% | 16.7% | 10.1% | -3.1% |
| Return on assets | 1.2% | 3.7% | 10.3% | 9.9% | 5.4% | -1.6% |
| Free cash flow yield | 19.8% | 16.8% | 31.0% | 22.7% | 17.1% | 10.2% |
| Revenue growth | -24.8% | -14.8% | -11.0% | 25.2% | 29.2% | -25.7% |
| Earnings growth | -66.8% | -66.3% | 8.2% | 100.6% | -462.5% | -166.6% |
| Current ratio | 4.01x | 4.09x | 2.55x | 1.79x | 1.33x | 1.59x |
| Debt to equity | 0.18x | 0.19x | 0.27x | 0.39x | 0.46x | 0.70x |
| Equity ratio | 74.5% | 74.0% | 68.1% | 59.6% | 53.6% | 50.7% |
| Interest coverage | -2.75x | 10.67x | 17.07x | 11.67x | 3.88x | 0.77x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.1% | -1.6% | 1.4% |
| Net income | -50.6% | — | 11.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.1% | 19.1% | 17.5% | 16.2% |
| Operating margin | 2.3% | 8.8% | 7.6% | 5.4% |
| Net margin | 3.2% | 7.1% | 5.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 90.4 | 43.8 | 16.2 | 8.2 | 12.1 | -42.1 | 25.4 | -4.9 | -75.5 | 6.1 |
| Price to sales | 1.7 | 1.9 | 1.7 | 0.7 | 0.7 | 0.8 | 0.6 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jun 2024.
| FY2024 | FY2011 | |
|---|---|---|
| Paid in the year | 5.50 | 20.00 |
- 5-for-1 split · 16 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.