A 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$7.2m
FY2017FY2026
Net income
−A$681,000
FY2017FY2026
Free cash flow
A$612,000
FY2017FY2026
Shareholders' equity
A$7.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$7.2m | A$6.7m | A$6.0m | A$5.7m | A$6.2m | A$5.5m | A$4.7m | A$3.1m | A$3.5m | A$4.1m |
| Gross profit | A$6.4m | A$6.5m | A$5.1m | A$3.8m | A$4.3m | A$3.9m | A$3.1m | A$2.4m | A$2.6m | A$3.6m |
| Research and development | — | — | — | A$0 | A$0 | A$0 | A$0 | A$1 | A$0 | A$3 |
| Operating income | −A$65,000 | −A$171,000 | −A$611,000 | −A$1.9m | −A$537,000 | −A$869,000 | −A$1.3m | −A$3.9m | −A$6.2m | −A$4.1m |
| Net income | −A$681,000 | −A$171,000 | −A$798,000 | −A$2.0m | −A$642,000 | −A$800,000 | −A$1.2m | −A$5.2m | A$3.5m | −A$14.1m |
| Diluted earnings per share | -0.01 | -0.00 | -0.01 | -0.04 | -0.01 | -0.02 | -0.02 | -0.11 | 0.08 | -0.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$12.8m | A$12.6m | A$12.7m | A$13.1m | A$13.2m | A$13.9m | A$13.3m | A$14.7m | A$12.9m | A$6.3m |
| Cash and short-term investments | A$3.7m | A$4.8m | A$4.2m | A$4.1m | A$6.6m | A$5.5m | A$3.9m | A$4.4m | A$5.4m | A$819,000 |
| Total liabilities | A$5.6m | A$4.9m | A$5.0m | A$6.0m | A$4.3m | A$4.5m | A$3.6m | A$3.8m | A$1.4m | A$2.8m |
| Debt | A$2.0m | A$1.9m | A$1.7m | A$1.9m | A$1.6m | A$1.6m | A$1.4m | A$502,000 | — | A$750,000 |
| Shareholders' equity | A$7.2m | A$7.7m | A$7.7m | A$7.1m | A$8.9m | A$9.4m | A$9.8m | A$10.9m | A$11.5m | A$3.5m |
| Shares outstanding | 58m | 58m | 57m | 51m | 48m | 48m | 47m | 47m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$650,000 | A$885,000 | −A$489,000 | −A$2.2m | −A$824,000 | −A$307,000 | −A$1.2m | −A$1.1m | −A$5.1m | −A$2.1m |
| Capital spending | −A$38,000 | −A$3,000 | −A$6,000 | −A$5,000 | −A$9,000 | −A$5,000 | −A$17,000 | −A$15,000 | −A$8,000 | −A$233,000 |
| Free cash flow | A$612,000 | A$882,000 | −A$495,000 | −A$2.2m | −A$833,000 | −A$312,000 | −A$1.3m | −A$1.1m | −A$5.1m | −A$2.3m |
| Dividends paid | — | — | — | — | — | −A$3.7m | −A$3.7m | −A$5.7m | −A$7.7m | −A$5.0m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$3.6m | A$3.6m | A$3.6m | A$3.2m | A$3.0m | A$3.0m | A$3.1m | A$1.5m |
| Gross profit | A$2.7m | A$2.9m | A$3.3m | A$2.8m | A$2.5m | A$2.6m | A$2.3m | A$1.2m |
| Operating income | −A$637,000 | A$79,000 | A$296,000 | −A$143,000 | −A$376,000 | −A$235,000 | −A$838,000 | −A$430,000 |
| Net income | −A$649,000 | −A$32,000 | A$242,000 | −A$413,000 | −A$464,000 | −A$334,000 | −A$838,000 | −A$419,000 |
| Diluted earnings per share | -0.01 | -0.00 | 0.00 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 |
| Total assets | A$12.8m | A$13.0m | A$12.6m | A$12.3m | A$12.7m | A$13.3m | A$13.1m | A$13.1m |
| Cash and short-term investments | A$3.7m | A$5.2m | A$4.8m | A$4.3m | A$4.2m | A$4.4m | A$4.1m | A$4.1m |
| Debt | A$2.0m | A$1.8m | A$1.9m | A$2.0m | A$1.7m | A$1.7m | A$1.9m | — |
| Shareholders' equity | A$7.2m | A$7.7m | A$7.7m | A$7.4m | A$7.7m | A$8.2m | A$7.1m | A$7.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.1% | 5.2% | 91.1% |
| Operating income | -67.4% | -40.5% | -14.5% |
| Net income | -30.0% | -3.2% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 93.2% | 85.5% | 80.7% | 79.1% |
| Operating margin | -1.7% | -10.7% | -11.1% | -37.8% |
| Net margin | -6.2% | -14.3% | -13.6% | -42.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -24.9 | -58.9 | -11.3 | -4.3 | -22.5 | -14.1 | -8.8 | -1.0 | 1.2 | -0.4 |
| Price to sales | 2.4 | 1.5 | 1.5 | 1.5 | 2.3 | 2.0 | 2.2 | 1.7 | 1.2 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 300-to-1 reverse split · 29 Aug 2016
- 5-to-1 reverse split · 26 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.