171
-1.72%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 318.82bn
FY2016FY2025
Net income
IDR 8.50bn
FY2016FY2025
Free cash flow
IDR 10.64bn
FY2016FY2025
Shareholders' equity
IDR 402.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 318.82bn | IDR 280.13bn | IDR 299.11bn | IDR 295.02bn | IDR 252.45bn | IDR 248.93bn | IDR 242.76bn | IDR 216.51bn | IDR 168.07bn | IDR 170.21bn |
| Gross profit | IDR 155.26bn | IDR 144.86bn | IDR 178.62bn | IDR 149.58bn | IDR 136.76bn | IDR 136.94bn | IDR 139.41bn | IDR 127.66bn | IDR 95.31bn | IDR 96.24bn |
| Operating income | IDR 34.94bn | IDR 24.73bn | IDR 52.35bn | IDR 41.32bn | IDR 39.52bn | IDR 54.53bn | IDR 48.21bn | IDR 57.87bn | IDR 34.72bn | IDR 38.22bn |
| Net income | IDR 8.50bn | IDR 4.25bn | IDR 28.98bn | IDR 12.77bn | IDR 19.45bn | IDR 30.05bn | IDR 25.73bn | IDR 30.39bn | IDR 13.94bn | IDR 15.89bn |
| Diluted earnings per share | 7.90 | 3.95 | 26.94 | 11.87 | 18.08 | 27.94 | 23.92 | 28.25 | 12.96 | 14.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 646.42bn | IDR 628.65bn | IDR 600.74bn | IDR 564.39bn | IDR 542.33bn | IDR 512.22bn | IDR 490.86bn | IDR 450.30bn | IDR 423.18bn | IDR 407.99bn |
| Cash and short-term investments | IDR 21.02bn | IDR 15.55bn | IDR 19.18bn | IDR 26.93bn | IDR 34.32bn | IDR 13.36bn | IDR 21.46bn | IDR 9.73bn | IDR 4.97bn | IDR 8.77bn |
| Total liabilities | IDR 217.14bn | IDR 211.21bn | IDR 190.29bn | IDR 186.71bn | IDR 180.86bn | IDR 179.00bn | IDR 189.50bn | IDR 174.71bn | IDR 175.79bn | IDR 168.73bn |
| Debt | IDR 143.64bn | IDR 146.07bn | IDR 126.69bn | IDR 122.96bn | IDR 124.95bn | IDR 134.98bn | IDR 124.89bn | IDR 121.90bn | IDR 133.39bn | IDR 133.69bn |
| Shareholders' equity | IDR 402.36bn | IDR 396.96bn | IDR 392.55bn | IDR 364.18bn | IDR 352.31bn | IDR 331.19bn | IDR 301.26bn | IDR 275.50bn | IDR 247.37bn | IDR 239.21bn |
| Shares outstanding | 1,076m | 1,076m | 1,076m | 1,076m | 1,076m | 1,076m | 1,076m | 1,076m | 1,076m | 1,076m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 31.08bn | IDR 2.40bn | IDR 30.70bn | IDR 26.32bn | IDR 22.63bn | IDR 25.43bn | IDR 37.06bn | IDR 27.58bn | IDR 8.24bn | IDR 39.89bn |
| Capital spending | −IDR 20.44bn | −IDR 28.43bn | −IDR 30.26bn | −IDR 22.56bn | −IDR 12.62bn | −IDR 12.68bn | −IDR 16.31bn | −IDR 5.24bn | −IDR 6.99bn | −IDR 7.99bn |
| Free cash flow | IDR 10.64bn | −IDR 26.03bn | IDR 434.8m | IDR 3.76bn | IDR 10.01bn | IDR 12.75bn | IDR 20.75bn | IDR 22.34bn | IDR 1.25bn | IDR 31.91bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 3.23bn | −IDR 2.86bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 99.34bn | IDR 85.90bn | IDR 54.85bn | IDR 94.78bn | IDR 93.47bn | IDR 75.72bn | IDR 37.31bn | IDR 89.23bn |
| Gross profit | IDR 49.48bn | IDR 39.09bn | IDR 29.77bn | IDR 48.07bn | IDR 43.75bn | IDR 39.23bn | IDR 23.91bn | IDR 42.94bn |
| Operating income | IDR 14.42bn | IDR 6.71bn | IDR 1.52bn | IDR 15.83bn | IDR 15.97bn | IDR 1.90bn | IDR 101.1m | IDR 11.95bn |
| Net income | IDR 3.26bn | IDR 5.11bn | −IDR 9.96bn | IDR 7.63bn | IDR 12.26bn | −IDR 1.43bn | −IDR 8.80bn | IDR 2.63bn |
| Diluted earnings per share | 3.21 | 5.03 | -9.26 | 7.09 | 11.39 | -1.33 | -8.18 | 2.44 |
| Cash from operations | IDR 9.07bn | IDR 24.32bn | −IDR 18.63bn | IDR 25.15bn | IDR 9.25bn | IDR 15.31bn | −IDR 29.11bn | IDR 515.0m |
| Capital spending | −IDR 3.67bn | −IDR 3.74bn | −IDR 25.37bn | −IDR 14.67bn | −IDR 11.20bn | −IDR 19.94bn | −IDR 25.09bn | −IDR 5.68bn |
| Free cash flow | IDR 5.39bn | IDR 20.57bn | −IDR 44.00bn | IDR 10.47bn | −IDR 1.95bn | −IDR 4.63bn | −IDR 54.20bn | −IDR 5.17bn |
| Total assets | IDR 677.94bn | IDR 654.56bn | IDR 646.42bn | IDR 689.14bn | IDR 661.31bn | IDR 647.75bn | IDR 628.65bn | IDR 645.14bn |
| Cash and short-term investments | IDR 30.88bn | IDR 21.57bn | IDR 21.02bn | IDR 22.34bn | IDR 8.74bn | IDR 12.68bn | IDR 15.55bn | IDR 18.17bn |
| Debt | IDR 123.36bn | IDR 118.12bn | IDR 143.64bn | IDR 152.53bn | IDR 162.62bn | IDR 154.45bn | IDR 146.40bn | IDR 152.68bn |
| Shareholders' equity | IDR 406.37bn | IDR 407.44bn | IDR 402.36bn | IDR 415.59bn | IDR 407.90bn | IDR 395.59bn | IDR 396.96bn | IDR 405.18bn |
Financial ratios
Data as of 4 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 48.7% | 51.7% | 59.7% | 50.7% | 54.2% | 55.0% |
| Operating margin | 11.0% | 9.8% | 18.7% | 14.0% | 16.9% | 22.0% |
| Net margin | 2.7% | 1.5% | 9.7% | 4.3% | 7.7% | 12.1% |
| Return on equity | 2.1% | 1.1% | 7.4% | 3.5% | 5.5% | 9.1% |
| Return on assets | 1.3% | 0.7% | 4.8% | 2.3% | 3.6% | 5.9% |
| Free cash flow yield | 24.9% | 14.9% | 29.5% | 23.7% | 17.1% | 18.5% |
| Revenue growth | 13.8% | -6.3% | 1.4% | 16.9% | 1.4% | 2.5% |
| Earnings growth | 99.9% | -85.3% | 127.0% | -34.4% | -35.3% | 16.8% |
| Current ratio | 1.59x | 1.60x | 1.75x | 1.79x | 1.85x | 1.79x |
| Debt to equity | 0.36x | 0.37x | 0.32x | 0.34x | 0.35x | 0.41x |
| Equity ratio | 62.2% | 63.1% | 65.3% | 64.5% | 65.0% | 64.7% |
| Interest coverage | 1.76x | 1.69x | 3.84x | 2.82x | 3.06x | 3.46x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | 5.1% | 4.7% |
| Operating income | -5.4% | -8.5% | -2.9% |
| Net income | -12.7% | -22.3% | -7.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.1% | 52.7% | 53.2% | 54.8% |
| Operating margin | 10.0% | 12.9% | 14.6% | 17.6% |
| Net margin | 2.1% | 4.6% | 6.1% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.1 | 45.0 | 6.9 | 16.6 | 12.2 | 5.5 | 7.7 | 6.6 | 15.4 | 20.2 |
| Price to sales | 0.7 | 0.7 | 0.7 | 0.7 | 0.9 | 0.7 | 0.8 | 0.9 | 1.3 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2017.
| FY2017 | FY2016 | FY2015 | |
|---|---|---|---|
| Paid in the year | 3.00 | 2.835 | 5.941 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.