A 
1.24
-1.59%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 914.0m
FY2016FY2025
Net income
−THB 498.4m
FY2016FY2025
Free cash flow
THB 136.2m
FY2016FY2025
Shareholders' equity
THB 1.21bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 914.0m | THB 1.34bn | THB 1.51bn | THB 1.82bn | THB 2.17bn | THB 2.13bn | THB 2.79bn | THB 2.48bn | THB 1.28bn | THB 984.9m |
| Gross profit | −THB 168.5m | THB 70.3m | THB 107.1m | −THB 70.3m | THB 429.2m | THB 288.6m | THB 472.6m | THB 429.8m | THB 290.5m | THB 198.1m |
| Operating income | −THB 471.5m | THB 2.8m | THB 177.3m | −THB 212.2m | THB 69.9m | THB 54.2m | THB 315.1m | THB 262.5m | THB 166.9m | THB 42.2m |
| Net income | −THB 498.4m | −THB 57.6m | THB 99.1m | −THB 213.4m | THB 210.7m | THB 8.8m | THB 238.7m | THB 221.5m | THB 148.4m | THB 55.6m |
| Diluted earnings per share | -0.76 | -0.09 | 0.15 | -0.32 | 0.32 | 0.01 | 0.36 | 0.34 | 0.24 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.65bn | THB 3.42bn | THB 3.78bn | THB 4.51bn | THB 3.56bn | THB 3.17bn | THB 3.13bn | THB 2.89bn | THB 1.87bn | THB 1.71bn |
| Cash and short-term investments | THB 37.0m | THB 148.8m | THB 213.2m | THB 214.4m | THB 596.4m | THB 538.0m | THB 606.3m | THB 437.1m | THB 319.9m | THB 141.7m |
| Total liabilities | THB 1.42bn | THB 1.69bn | THB 1.99bn | THB 2.38bn | THB 1.60bn | THB 1.38bn | THB 1.26bn | THB 1.19bn | THB 401.3m | THB 331.0m |
| Debt | THB 546.9m | THB 779.1m | THB 889.8m | THB 954.7m | THB 366.6m | THB 471.1m | THB 423.6m | THB 157.1m | THB 179.8m | THB 180.1m |
| Shareholders' equity | THB 1.21bn | THB 1.72bn | THB 1.78bn | THB 1.82bn | THB 1.96bn | THB 1.78bn | THB 1.71bn | THB 1.54bn | THB 1.32bn | THB 1.19bn |
| Shares outstanding | 660m | 660m | 660m | 660m | 660m | 660m | 660m | 660m | 607m | 660m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 137.5m | −THB 456.0m | −THB 333.6m | −THB 167.1m | THB 254.9m | THB 68.6m | THB 4.5m | THB 169.3m | THB 234.8m | THB 119.8m |
| Capital spending | −THB 1.3m | −THB 18.8m | −THB 94.3m | −THB 198.9m | −THB 27.4m | −THB 25.2m | −THB 33.9m | −THB 25.2m | −THB 43.4m | −THB 18.5m |
| Free cash flow | THB 136.2m | −THB 474.8m | −THB 427.9m | −THB 365.9m | THB 227.5m | THB 43.4m | −THB 29.4m | THB 144.1m | THB 191.4m | THB 101.3m |
| Dividends paid | — | — | — | −THB 39.6m | −THB 39.6m | −THB 39.6m | −THB 66.0m | −THB 66.0m | −THB 66.0m | −THB 66.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 270.9m | THB 147.9m | THB 120.3m | THB 265.6m | THB 253.1m | THB 275.0m | THB 309.8m | THB 345.3m |
| Gross profit | THB 22.3m | −THB 10.9m | −THB 73.1m | −THB 48.7m | −THB 22.4m | −THB 24.3m | −THB 32.0m | −THB 6.0m |
| Operating income | −THB 21.3m | −THB 72.7m | −THB 93.5m | −THB 72.0m | −THB 49.1m | −THB 52.0m | −THB 62.9m | −THB 14.2m |
| Net income | −THB 31.6m | −THB 86.3m | −THB 315.1m | −THB 72.5m | −THB 55.1m | −THB 55.7m | −THB 65.6m | −THB 26.2m |
| Diluted earnings per share | -0.05 | -0.13 | -0.48 | -0.11 | -0.08 | -0.08 | -0.10 | -0.04 |
| Cash from operations | THB 259.0m | THB 36.0m | THB 25.0m | THB 107.0m | THB 47.0m | −THB 42.0m | −THB 108.0m | −THB 27.0m |
| Capital spending | −THB 1.0m | — | — | −THB 3.0m | — | −THB 4.0m | −THB 12.0m | −THB 3.0m |
| Free cash flow | THB 258.0m | — | — | THB 104.0m | — | −THB 46.0m | −THB 120.0m | −THB 30.0m |
| Total assets | THB 2.73bn | THB 2.57bn | THB 2.65bn | THB 3.08bn | THB 3.21bn | THB 3.34bn | THB 3.42bn | THB 3.56bn |
| Cash and short-term investments | THB 236.8m | THB 30.1m | THB 37.0m | THB 61.9m | THB 47.1m | THB 59.2m | THB 148.8m | THB 73.9m |
| Debt | THB 435.0m | THB 485.4m | THB 539.9m | THB 573.8m | THB 665.4m | THB 715.8m | THB 752.9m | THB 681.7m |
| Shareholders' equity | THB 1.10bn | THB 1.13bn | THB 1.21bn | THB 1.53bn | THB 1.61bn | THB 1.67bn | THB 1.72bn | THB 1.79bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -20.5% | -15.6% | 1.1% |
| Operating income | 30.5% | — | 56.3% |
| Net income | 32.7% | — | 52.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -4.4% | -1.1% | 6.6% | 11.7% |
| Operating margin | -20.8% | -9.0% | -3.8% | 2.2% |
| Net margin | -24.7% | -12.0% | -4.6% | 1.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.9 | -21.7 | 27.2 | -15.2 | 16.3 | 388.5 | 12.2 | 14.3 | 28.2 | 65.9 |
| Price to sales | 1.0 | 0.9 | 1.8 | 1.8 | 1.6 | 1.6 | 1.0 | 1.3 | 3.3 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.06 | 0.10 | 0.083 | 0.075 | 0.227 |
- 11-for-10 split · 27 Apr 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.