2.50
+0.81%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 200.2m
FY2016FY2025
Net income
THB 55.4m
FY2016FY2025
Free cash flow
THB 59.3m
FY2016FY2025
Shareholders' equity
THB 557.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 200.2m | THB 210.8m | THB 292.8m | THB 250.4m | THB 223.4m | THB 247.7m | THB 247.7m | THB 369.8m | THB 415.7m | THB 421.4m |
| Gross profit | THB 169.0m | THB 169.9m | THB 235.5m | THB 202.4m | THB 177.1m | THB 194.9m | THB 195.8m | THB 304.9m | THB 348.3m | THB 361.8m |
| Research and development | THB 4.7m | THB 5.1m | THB 7.2m | THB 6.1m | THB 5.8m | THB 6.4m | THB 162,452 | THB 1.6m | THB 16.6m | THB 9.3m |
| Operating income | THB 53.6m | THB 53.1m | THB 116.9m | THB 88.0m | THB 73.8m | THB 75.5m | THB 64.9m | THB 110.1m | THB 122.8m | THB 164.3m |
| Net income | THB 55.4m | THB 54.7m | THB 107.5m | THB 80.9m | THB 68.7m | THB 70.0m | THB 57.9m | THB 94.7m | THB 108.2m | THB 131.4m |
| Diluted earnings per share | 0.09 | 0.09 | 0.18 | 0.13 | 0.11 | 0.15 | 0.10 | 0.19 | 0.18 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 631.1m | THB 636.0m | THB 704.7m | THB 680.1m | THB 680.5m | THB 696.8m | THB 629.8m | THB 665.7m | THB 678.8m | THB 711.2m |
| Cash and short-term investments | THB 359.7m | THB 351.7m | THB 251.2m | THB 179.2m | THB 166.9m | THB 172.0m | THB 479.8m | THB 495.8m | THB 514.8m | THB 538.0m |
| Total liabilities | THB 70.9m | THB 76.3m | THB 92.3m | THB 69.6m | THB 85.5m | THB 101.3m | THB 50.6m | THB 51.6m | THB 50.5m | THB 62.1m |
| Debt | THB 13.7m | THB 24.1m | THB 35.7m | THB 13.8m | THB 34.2m | THB 50.0m | THB 27.9m | THB 12.2m | THB 32.8m | THB 44.2m |
| Shareholders' equity | THB 557.0m | THB 556.8m | THB 609.7m | THB 608.0m | THB 595.0m | THB 595.5m | THB 579.2m | THB 614.2m | THB 628.3m | THB 649.1m |
| Shares outstanding | 600m | 600m | 600m | 600m | 601m | 462m | 573m | 511m | 614m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 60.1m | THB 37.7m | THB 124.1m | THB 100.2m | THB 84.4m | THB 86.7m | THB 71.7m | THB 87.2m | THB 102.2m | THB 124.7m |
| Capital spending | −THB 798,990 | −THB 2.3m | −THB 4.1m | −THB 322,159 | −THB 1.2m | −THB 4.2m | −THB 1.2m | −THB 3.4m | −THB 1.8m | −THB 1.3m |
| Free cash flow | THB 59.3m | THB 35.4m | THB 120.0m | THB 99.9m | THB 83.2m | THB 82.6m | THB 70.5m | THB 83.8m | THB 100.5m | THB 123.4m |
| Dividends paid | −THB 55.2m | −THB 107.9m | −THB 92.9m | −THB 74.0m | −THB 72.0m | −THB 57.0m | −THB 92.9m | −THB 108.0m | −THB 129.0m | −THB 95.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 44.2m | THB 49.5m | THB 52.5m | THB 50.4m | THB 49.4m | THB 47.8m | THB 48.3m | THB 54.3m |
| Gross profit | THB 37.5m | THB 41.8m | THB 44.5m | THB 42.3m | THB 41.7m | THB 40.4m | THB 40.3m | THB 42.3m |
| Operating income | THB 9.2m | THB 14.4m | THB 16.2m | THB 14.7m | THB 12.0m | THB 10.7m | THB 10.4m | THB 12.2m |
| Net income | THB 10.6m | THB 17.6m | THB 14.9m | THB 14.8m | THB 13.2m | THB 12.5m | THB 10.3m | THB 13.7m |
| Diluted earnings per share | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 |
| Cash from operations | THB 1.0m | THB 17.0m | THB 23.0m | THB 16.0m | — | THB 13.0m | THB 13.0m | — |
| Capital spending | — | — | — | — | — | — | −THB 1.0m | — |
| Free cash flow | — | — | — | — | — | — | THB 12.0m | — |
| Total assets | THB 594.6m | THB 651.2m | THB 631.1m | THB 609.2m | THB 597.9m | THB 645.6m | THB 636.0m | THB 632.1m |
| Cash and short-term investments | — | THB 385.6m | THB 359.7m | THB 356.7m | THB 308.4m | THB 345.5m | THB 351.7m | THB 324.6m |
| Debt | — | THB 8.7m | THB 23.7m | THB 30.0m | THB 29.6m | THB 29.2m | THB 13.2m | THB 13.4m |
| Shareholders' equity | THB 533.1m | THB 575.2m | THB 557.0m | THB 539.6m | THB 523.0m | THB 565.1m | THB 556.8m | THB 548.6m |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 84.4% | 80.6% | 80.4% | 80.9% | 79.3% | 78.7% |
| Operating margin | 26.8% | 32.2% | 45.7% | 35.2% | 33.1% | 30.5% |
| Net margin | 27.7% | 26.0% | 36.7% | 32.3% | 30.8% | 28.2% |
| Return on equity | 9.9% | 9.8% | 17.6% | 13.3% | 11.5% | 11.8% |
| Return on assets | 8.8% | 8.6% | 15.3% | 11.9% | 10.1% | 10.0% |
| Free cash flow yield | 4.1% | 2.7% | 8.6% | 6.8% | 5.7% | 7.9% |
| Revenue growth | -5.1% | -28.0% | 16.9% | 12.1% | -9.8% | 0.0% |
| Earnings growth | 1.3% | -49.1% | 32.8% | 17.8% | -1.8% | 20.8% |
| Current ratio | 10.85x | 10.75x | 6.51x | 5.27x | 4.84x | 4.93x |
| Debt to equity | 0.02x | 0.05x | 0.02x | 0.02x | 0.03x | 0.03x |
| Equity ratio | 88.3% | 87.5% | 86.5% | 89.4% | 87.4% | 85.5% |
| Interest coverage | 33.23x | 42.63x | 202.41x | 155.47x | 85.41x | 158.51x |
| R&D as a share of sales | 2.4% | 2.4% | 2.5% | 2.4% | 2.6% | 2.6% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.1% | -30.1% | 19.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.2% | -4.2% | -6.9% |
| Operating income | -15.3% | -6.6% | -8.2% |
| Net income | -11.9% | -4.6% | -5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 82.5% | 81.4% | 80.6% | 82.2% |
| Operating margin | 26.0% | 32.7% | 32.3% | 31.9% |
| Net margin | 26.8% | 31.3% | 30.7% | 28.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.0 | 54.0 | 29.0 | 37.1 | 55.5 | 24.8 | 32.1 | 21.6 | 34.1 | 37.2 |
| Price to sales | 8.6 | 14.0 | 10.7 | 12.0 | 17.1 | 7.0 | 7.5 | 5.5 | 8.9 | 11.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 28 Apr 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.092 | 0.18 | 0.155 | 0.123 | 0.12 | 0.095 | 0.155 | 0.18 |
- 5-to-1 reverse split · 27 Apr 2018
- 10-for-1 split · 3 Apr 2015
- 1-to-1 reverse split · 8 Apr 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.