A 
89.48
+2.23%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.30bn
FY2016FY2025
Net income
−₹808.2m
FY2016FY2025
Free cash flow
−₹44.4m
FY2016FY2025
Shareholders' equity
₹2.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.30bn | ₹6.24bn | ₹6.62bn | ₹8.01bn | ₹4.07bn | ₹4.09bn | ₹4.37bn | ₹3.74bn | ₹3.60bn | ₹3.19bn |
| Operating income | −₹650.4m | −₹192.8m | −₹323.1m | ₹856.8m | ₹952.2m | ₹599.4m | ₹372.5m | ₹406.8m | ₹651.1m | ₹591.7m |
| Net income | −₹808.2m | −₹390.7m | −₹581.4m | ₹414.2m | ₹849.8m | ₹403.5m | ₹231.6m | ₹234.4m | ₹448.8m | ₹197.9m |
| Diluted earnings per share | -27.51 | -13.30 | -19.80 | 16.37 | 31.57 | 14.98 | 8.59 | 8.71 | 16.67 | 7.83 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.43bn | ₹10.01bn | ₹10.41bn | ₹11.17bn | ₹4.66bn | ₹3.92bn | ₹3.58bn | ₹3.60bn | ₹3.59bn | ₹2.78bn |
| Cash and short-term investments | ₹3.1m | ₹24.7m | ₹3.1m | ₹145.0m | ₹1.93bn | ₹746.1m | ₹244.2m | ₹95.2m | ₹72.3m | — |
| Total liabilities | ₹7.30bn | ₹7.06bn | ₹7.07bn | ₹7.98bn | ₹1.20bn | ₹1.18bn | ₹1.17bn | ₹1.35bn | ₹1.55bn | ₹1.90bn |
| Debt | ₹4.63bn | ₹4.27bn | ₹4.06bn | ₹3.95bn | ₹20.9m | ₹16.7m | — | ₹57.6m | ₹371.9m | ₹2.05bn |
| Shareholders' equity | ₹2.14bn | ₹2.94bn | ₹3.34bn | ₹3.18bn | ₹3.46bn | ₹2.74bn | ₹2.42bn | ₹2.25bn | ₹2.04bn | ₹873.3m |
| Shares outstanding | 29m | 29m | 29m | 25m | 27m | 27m | 27m | 27m | 27m | 25m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹97.0m | ₹526.4m | ₹207.2m | ₹1.06bn | ₹1.38bn | ₹528.4m | ₹515.5m | ₹655.5m | ₹524.8m | ₹1.22bn |
| Capital spending | −₹141.4m | −₹150.1m | −₹140.8m | −₹70.3m | −₹37.4m | −₹34.1m | −₹47.6m | −₹135.8m | −₹775.7m | −₹243.6m |
| Free cash flow | −₹44.4m | ₹376.3m | ₹66.4m | ₹987.3m | ₹1.34bn | ₹494.3m | ₹467.9m | ₹519.7m | −₹250.9m | ₹980.4m |
| Dividends paid | — | — | −₹75.9m | −₹126.4m | −₹126.4m | −₹63.2m | −₹50.6m | −₹25.3m | −₹25.3m | −₹25.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹801.1m | ₹1.12bn | ₹1.40bn | ₹1.39bn | ₹1.05bn | ₹700.7m | ₹1.16bn | ₹1.58bn |
| Operating income | −₹120.9m | ₹22.2m | ₹38.4m | −₹161.4m | −₹156.4m | −₹200.1m | −₹134.3m | −₹20.9m |
| Net income | −₹195.7m | −₹49.2m | −₹34.0m | −₹129.9m | −₹205.6m | −₹282.5m | −₹190.2m | −₹43.9m |
| Diluted earnings per share | -6.66 | -1.67 | -1.16 | -4.42 | -7.00 | -9.62 | -6.47 | -1.49 |
| Cash from operations | — | ₹189.0m | — | ₹96.0m | — | — | — | ₹262.0m |
| Capital spending | — | −₹22.0m | — | −₹50.0m | — | −₹91.0m | — | −₹95.0m |
| Free cash flow | — | ₹167.0m | — | ₹46.0m | — | — | — | ₹167.0m |
| Total assets | — | ₹9.43bn | — | ₹9.43bn | — | ₹9.71bn | — | ₹10.01bn |
| Cash and short-term investments | — | ₹191.7m | — | ₹194.6m | — | ₹198.4m | — | ₹41.2m |
| Debt | — | ₹4.63bn | — | ₹4.22bn | — | ₹4.13bn | — | ₹4.27bn |
| Shareholders' equity | — | ₹2.05bn | — | ₹2.14bn | — | ₹2.47bn | — | ₹2.94bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 0.2% | -14.8% | -2.9% | -4.5% | 11.1% | 25.1% | — |
| Net margin | -6.3% | -18.9% | -6.3% | -8.8% | 5.2% | 20.9% | — |
| Return on equity | -7.8% | -37.8% | -13.3% | -17.4% | 13.0% | 24.5% | — |
| Return on assets | -3.1% | -8.6% | -3.9% | -5.6% | 3.7% | 18.2% | — |
| Free cash flow yield | -20.2% | 9.5% | 27.1% | 13.9% | 49.0% | 61.7% | — |
| Revenue growth | 6.3% | -31.3% | -5.7% | -17.1% | 96.3% | -0.7% | — |
| Earnings growth | -64.4% | 106.9% | -32.8% | -240.4% | -51.3% | 110.6% | — |
| Current ratio | 0.93x | 0.49x | 0.69x | 0.65x | 0.53x | 2.82x | — |
| Debt to equity | 0.75x | 2.17x | 1.45x | 1.31x | 1.56x | 0.00x | — |
| Equity ratio | 40.4% | 22.7% | 29.4% | 32.1% | 28.5% | 74.3% | — |
| Interest coverage | 0.03x | -1.90x | -0.56x | -0.87x | 2.96x | 156.74x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.1% | -16.0% | 6.0% | 0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -18.7% | 1.0% | 5.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -8.0% | -1.2% | 3.7% | 7.2% |
| Net margin | -11.4% | -5.4% | -0.3% | 2.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.9 | -12.5 | -10.7 | 12.6 | 9.2 | 13.3 | 15.8 | 14.7 | 13.6 |
| Price to sales | 0.9 | 0.8 | 0.9 | 0.7 | 1.9 | 1.3 | 0.8 | 0.9 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Sept 2022.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 2.818 | 5.00 | 5.00 | 2.50 | 2.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.