A 
33.60
+1.82%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€6.08bn
FY2016FY2025
Net income
€9.0m
FY2016FY2025
Free cash flow
€285.0m
FY2016FY2025
Shareholders' equity
€3.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €6.08bn | €6.25bn | €6.59bn | €8.16bn | €5.10bn | €3.62bn | €4.24bn | €4.68bn | €4.21bn | €4.06bn |
| Gross profit | €341.0m | €408.0m | €379.0m | €1.18bn | €1.23bn | €368.0m | €397.0m | €571.0m | €555.1m | €484.9m |
| Research and development | — | €24.0m | €24.0m | €21.0m | €18.0m | €18.0m | €20.0m | €20.0m | €18.0m | €18.0m |
| Operating income | −€9.0m | €125.0m | €89.0m | €890.0m | €1.04bn | €199.0m | €207.0m | €361.0m | €372.6m | €301.4m |
| Net income | €9.0m | €231.0m | €203.0m | €625.0m | €968.0m | €175.0m | €148.0m | €286.0m | €300.9m | €203.5m |
| Diluted earnings per share | 0.12 | 3.20 | 2.79 | 8.62 | 12.44 | 2.19 | 1.85 | 3.58 | 3.77 | 2.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €6.21bn | €5.84bn | €6.21bn | €6.26bn | €5.91bn | €3.97bn | €4.26bn | €4.32bn | €4.36bn | €4.45bn |
| Cash and short-term investments | €325.0m | €216.0m | €443.0m | €457.0m | €524.0m | €358.0m | €375.0m | €199.0m | €305.9m | €309.0m |
| Total liabilities | €3.00bn | €2.47bn | €2.76bn | €2.87bn | €2.96bn | €1.76bn | €1.84bn | €1.80bn | €1.82bn | €2.08bn |
| Debt | €1.30bn | €760.0m | €934.0m | €925.0m | €990.0m | €425.0m | €450.0m | €247.0m | €243.0m | €455.6m |
| Shareholders' equity | €3.19bn | €3.35bn | €3.44bn | €3.38bn | €2.94bn | €2.20bn | €2.41bn | €2.52bn | €2.54bn | €2.36bn |
| Shares outstanding | 73m | 72m | 73m | 73m | 78m | 80m | 80m | 80m | 80m | 83m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €422.0m | €280.0m | €471.0m | €642.0m | €550.0m | €303.0m | €400.0m | €295.0m | €366.8m | €396.5m |
| Capital spending | −€137.0m | −€166.0m | −€301.0m | −€296.0m | −€152.0m | −€109.0m | −€151.0m | −€192.0m | −€155.0m | −€123.6m |
| Free cash flow | €285.0m | €114.0m | €170.0m | €346.0m | €398.0m | €194.0m | €249.0m | €103.0m | €211.7m | €272.9m |
| Dividends paid | −€144.0m | −€145.0m | −€144.0m | −€150.0m | −€139.0m | −€139.0m | −€142.0m | −€130.0m | −€100.9m | −€92.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €1.69bn | €1.57bn | €1.36bn | €1.41bn | €1.65bn | €1.66bn | €1.47bn | €1.49bn |
| Gross profit | €102.0m | €90.0m | €1.36bn | €74.0m | €1.65bn | €1.66bn | €1.47bn | — |
| Operating income | €102.0m | €34.0m | −€54.0m | €9.0m | €47.0m | −€11.0m | €64.0m | €1.44bn |
| Net income | €116.0m | €3.0m | €29.0m | −€21.0m | €19.0m | −€18.0m | €12.0m | €179.0m |
| Diluted earnings per share | 1.58 | 0.04 | 0.40 | -0.29 | 0.26 | -0.25 | 0.17 | 2.48 |
| Cash from operations | €139.0m | −€11.0m | €164.0m | €167.0m | €196.0m | −€105.0m | €172.0m | €33.0m |
| Capital spending | −€24.0m | −€30.0m | −€39.0m | −€15.0m | −€39.0m | −€54.0m | −€27.0m | −€24.0m |
| Free cash flow | €115.0m | −€41.0m | €125.0m | €152.0m | €157.0m | −€159.0m | €145.0m | €9.0m |
| Total assets | €5.43bn | €5.26bn | €5.17bn | €5.30bn | €5.35bn | €5.50bn | €5.84bn | €4.98bn |
| Cash and short-term investments | €334.0m | €237.0m | €325.0m | €320.0m | €239.0m | €185.0m | €216.0m | — |
| Debt | €1.23bn | €188.0m | €1.21bn | €678.0m | €783.0m | €826.0m | €678.0m | — |
| Shareholders' equity | €3.27bn | €3.24bn | €3.19bn | €3.19bn | €3.19bn | €3.32bn | €3.35bn | €3.40bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 5.6% | 6.5% | 5.7% | 14.5% | 24.2% | 10.2% | — |
| Operating margin | -0.1% | 2.0% | 2.5% | 9.5% | 20.7% | 6.8% | — |
| Net margin | 0.1% | 3.7% | 3.1% | 7.7% | 19.0% | 4.8% | — |
| Return on equity | 0.3% | 6.9% | 5.9% | 18.5% | 32.9% | 8.0% | — |
| Return on assets | 0.1% | 4.0% | 3.3% | 10.0% | 16.4% | 4.4% | — |
| Free cash flow yield | 21.6% | 17.4% | 30.0% | 36.5% | 25.5% | 14.6% | — |
| Revenue growth | -2.8% | -5.1% | -19.2% | 59.9% | 40.8% | -14.5% | — |
| Earnings growth | -96.1% | 13.8% | -67.5% | -35.4% | 453.1% | 18.2% | — |
| Current ratio | 1.80x | 1.73x | 1.78x | 1.97x | 1.89x | 1.70x | — |
| Debt to equity | 0.38x | 0.20x | 0.25x | 0.25x | 0.31x | 0.17x | — |
| Equity ratio | 51.5% | 57.4% | 55.4% | 54.1% | 49.8% | 55.4% | — |
| Interest coverage | -0.14x | 2.66x | 3.77x | 35.23x | 105.40x | 27.56x | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.3% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | -1.1% | 0.7% | -0.3% | 6.8% | 2.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | 10.9% | 3.5% |
| Net income | -75.7% | -44.8% | -24.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.1% | 8.5% | 10.9% | 11.2% |
| Operating margin | 0.9% | 4.0% | 6.5% | 6.8% |
| Net margin | 1.9% | 3.9% | 6.2% | 5.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 286.2 | 7.9 | 11.8 | 3.4 | 3.8 | 15.6 | 15.4 | 6.4 | 11.4 | 17.8 |
| Price to sales | 0.4 | 0.3 | 0.4 | 0.3 | 0.7 | 0.8 | 0.5 | 0.4 | 0.8 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 13 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.50 | 2.52 | 2.00 | 2.00 | 2.00 | 1.75 | 1.75 | 1.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.