A 
60.00
+0.42%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 66.68bn
FY2016FY2025
Net income
THB 18.13bn
FY2016FY2025
Free cash flow
THB 17.22bn
FY2016FY2025
Shareholders' equity
THB 130.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 66.68bn | THB 67.13bn | THB 48.14bn | THB 16.81bn | THB 7.09bn | THB 31.30bn | THB 62.79bn | THB 60.54bn | THB 54.90bn | THB 50.96bn |
| Operating income | THB 25.86bn | THB 27.30bn | THB 14.20bn | −THB 10.93bn | −THB 17.57bn | THB 5.98bn | THB 38.84bn | THB 38.95bn | THB 33.91bn | THB 32.92bn |
| Net income | THB 18.13bn | THB 19.18bn | THB 8.79bn | −THB 11.09bn | −THB 16.32bn | THB 4.32bn | THB 25.03bn | THB 25.17bn | THB 20.68bn | THB 19.32bn |
| Diluted earnings per share | 1.29 | 1.33 | 0.62 | -0.78 | -1.15 | 0.30 | 1.74 | 1.78 | 1.46 | 1.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 209.93bn | THB 206.15bn | THB 195.61bn | THB 183.81bn | THB 195.09bn | THB 173.56bn | THB 198.38bn | THB 187.71bn | THB 178.41bn | THB 172.22bn |
| Cash and short-term investments | THB 19.47bn | THB 18.54bn | THB 6.10bn | THB 3.82bn | THB 17.10bn | THB 43.56bn | THB 75.91bn | THB 72.81bn | THB 67.67bn | THB 60.49bn |
| Total liabilities | THB 77.09bn | THB 79.75bn | THB 83.43bn | THB 81.29bn | THB 81.66bn | THB 30.53bn | THB 43.84bn | THB 43.44bn | THB 46.72bn | THB 50.64bn |
| Debt | THB 50.25bn | THB 54.23bn | THB 61.48bn | THB 61.56bn | THB 64.03bn | THB 11.12bn | THB 13.75bn | THB 17.99bn | THB 23.89bn | THB 32.06bn |
| Shareholders' equity | THB 130.90bn | THB 124.23bn | THB 110.46bn | THB 101.32bn | THB 112.34bn | THB 142.24bn | THB 153.90bn | THB 143.90bn | THB 131.38bn | THB 120.06bn |
| Shares outstanding | 14,099m | 14,444m | 14,286m | 14,286m | 14,239m | 14,342m | 14,382m | 14,168m | 14,135m | 14,286m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 26.72bn | THB 41.06bn | THB 16.87bn | −THB 171.4m | −THB 11.93bn | THB 258.7m | THB 32.92bn | THB 33.82bn | THB 27.10bn | THB 30.33bn |
| Capital spending | −THB 9.50bn | −THB 13.02bn | −THB 11.60bn | −THB 9.57bn | −THB 8.41bn | −THB 13.70bn | −THB 9.86bn | −THB 9.81bn | −THB 5.32bn | −THB 4.86bn |
| Free cash flow | THB 17.22bn | THB 28.04bn | THB 5.27bn | −THB 9.74bn | −THB 20.35bn | −THB 13.44bn | THB 23.06bn | THB 24.01bn | THB 21.78bn | THB 25.47bn |
| Dividends paid | −THB 11.96bn | −THB 5.15bn | −THB 18.2m | −THB 8.0m | −THB 2.71bn | −THB 15.00bn | −THB 15.00bn | −THB 12.29bn | −THB 9.76bn | −THB 7.14bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 14.91bn | THB 18.44bn | THB 16.85bn | THB 15.77bn | THB 15.81bn | THB 18.08bn | THB 17.80bn | THB 16.42bn |
| Operating income | THB 6.02bn | THB 8.51bn | THB 6.53bn | THB 23.83bn | THB 5.35bn | THB 7.43bn | THB 7.55bn | THB 6.12bn |
| Net income | THB 4.44bn | THB 5.72bn | THB 4.65bn | THB 3.86bn | THB 3.86bn | THB 5.05bn | THB 5.34bn | THB 4.27bn |
| Diluted earnings per share | 0.31 | 0.40 | 0.33 | 0.27 | 0.27 | 0.36 | 0.37 | 0.30 |
| Cash from operations | THB 7.00bn | THB 10.20bn | THB 9.71bn | THB 7.47bn | THB 6.71bn | THB 9.40bn | THB 5.75bn | THB 12.59bn |
| Capital spending | −THB 3.13bn | −THB 1.38bn | −THB 1.82bn | −THB 2.42bn | −THB 1.91bn | −THB 2.81bn | −THB 2.38bn | −THB 3.25bn |
| Free cash flow | THB 3.88bn | THB 8.82bn | THB 7.88bn | THB 5.05bn | THB 4.81bn | THB 6.59bn | THB 3.37bn | THB 9.34bn |
| Total assets | THB 207.01bn | THB 201.78bn | THB 206.92bn | THB 209.93bn | THB 203.68bn | THB 198.46bn | THB 203.87bn | THB 206.15bn |
| Cash and short-term investments | THB 24.23bn | THB 18.14bn | THB 21.19bn | THB 19.47bn | THB 15.25bn | THB 10.63bn | THB 15.62bn | THB 18.54bn |
| Debt | THB 6.77bn | THB 6.33bn | THB 5.88bn | THB 7.29bn | THB 6.93bn | THB 6.44bn | THB 5.90bn | THB 7.67bn |
| Shareholders' equity | THB 134.16bn | THB 129.66bn | THB 135.51bn | THB 130.90bn | THB 126.96bn | THB 123.11bn | THB 129.47bn | THB 124.23bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 38.8% | 40.7% | 29.5% | -66.6% | -242.5% | 19.1% |
| Net margin | 27.2% | 28.6% | 18.3% | -66.0% | -230.2% | 13.8% |
| Return on equity | 13.8% | 15.4% | 8.0% | -10.9% | -14.5% | 3.0% |
| Return on assets | 8.6% | 9.3% | 4.5% | -6.0% | -8.4% | 2.5% |
| Free cash flow yield | 4.0% | 5.9% | 3.1% | 1.0% | -0.4% | 1.5% |
| Revenue growth | -0.7% | 39.4% | 186.4% | 137.1% | -77.4% | -50.1% |
| Earnings growth | -5.5% | 118.2% | -179.3% | -32.1% | -477.8% | -82.7% |
| Current ratio | 1.52x | 1.29x | 0.82x | 0.58x | 1.58x | 3.29x |
| Debt to equity | 0.06x | 0.06x | 0.11x | 0.07x | 0.08x | 0.08x |
| Equity ratio | 62.4% | 60.3% | 56.5% | 55.1% | 57.6% | 82.0% |
| Interest coverage | 10.28x | 9.90x | 4.91x | -3.82x | -5.78x | 9.26x |
| Buybacks as a share of market value | 2.4% | -1.1% | 0.0% | -0.3% | 0.7% | 0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 58.3% | 16.3% | 4.3% |
| Operating income | — | 34.0% | -1.0% |
| Net income | — | 33.2% | -0.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.7% | 28.4% | 18.9% | 42.7% |
| Net margin | 27.9% | 17.6% | 9.7% | 25.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.2 | 44.8 | 97.1 | -96.6 | -53.2 | 206.6 | 42.7 | 36.2 | 46.5 | 29.4 |
| Price to sales | 11.2 | 12.8 | 17.7 | 63.7 | 122.5 | 28.5 | 17.0 | 15.0 | 17.5 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 11 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.81 | 0.79 | 0.36 | 0.19 | 1.05 | 1.05 | 0.86 | 0.683 |
- 10-for-1 split · 9 Feb 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.