A 
20.64
+2.13%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$441.3m
FY2016FY2025
Net income
$9.8m
FY2016FY2025
Free cash flow
−$911,000
FY2016FY2025
Shareholders' equity
$448.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $441.3m | $388.5m | $354.0m | $313.8m | $298.8m | $253.2m | $276.2m | $262.8m | $189.7m | $180.4m |
| Gross profit | $270.5m | $248.8m | $229.2m | $202.5m | $197.5m | $167.8m | $183.0m | $173.0m | $128.6m | $118.9m |
| Research and development | $31.0m | $28.5m | $28.7m | $38.9m | $35.5m | $24.2m | $23.0m | $23.1m | $19.5m | $13.4m |
| Operating income | $26.7m | $38.9m | $5.7m | $6.2m | $8.1m | $2.4m | $17.0m | $9.3m | $8.0m | $21.8m |
| Net income | $9.8m | −$13.4m | −$30.7m | −$19.2m | −$14.8m | −$16.7m | $1.7m | −$3.8m | $3.7m | $10.8m |
| Diluted earnings per share | 0.20 | -0.32 | -0.75 | -0.47 | -0.38 | -0.43 | 0.05 | -0.10 | 0.11 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $884.8m | $789.1m | $792.4m | $762.8m | $793.1m | $789.4m | $605.7m | $571.1m | $591.7m | $316.1m |
| Cash and short-term investments | $64.9m | $53.5m | $58.9m | $39.4m | $55.0m | $61.4m | $33.8m | $41.5m | $40.8m | $57.3m |
| Total liabilities | $436.6m | $512.9m | $510.6m | $478.5m | $492.3m | $460.7m | $320.0m | $296.0m | $312.6m | $107.2m |
| Debt | $218.5m | $317.8m | $311.0m | $312.3m | $314.0m | $297.6m | $221.7m | $223.5m | $226.4m | $71.6m |
| Shareholders' equity | $448.2m | $276.2m | $281.8m | $284.3m | $300.7m | $328.7m | $285.7m | $275.1m | $279.0m | $209.0m |
| Shares outstanding | 50m | 42m | 41m | 41m | 39m | 39m | 37m | 37m | 34m | 33m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $38.1m | $22.2m | $18.8m | −$5.2m | −$2.6m | $12.4m | $15.8m | $9.9m | $10.8m | $19.7m |
| Capital spending | −$39.0m | −$11.2m | −$7.4m | −$10.7m | −$13.1m | −$7.3m | −$8.1m | −$5.8m | −$7.0m | −$7.4m |
| Free cash flow | −$911,000 | $11.0m | $11.4m | −$15.9m | −$15.7m | $5.0m | $7.8m | $4.1m | $3.8m | $12.3m |
| Dividends paid | — | — | — | — | −$3.8m | −$2.4m | −$4.8m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $125.8m | $116.3m | $116.0m | $113.4m | $113.0m | $99.0m | $97.3m | $95.8m |
| Gross profit | $80.5m | $71.5m | $69.7m | $74.4m | $73.1m | $63.6m | $61.5m | $61.0m |
| Operating income | −$8.4m | $7.5m | $7.2m | $13.2m | $8.4m | $2.1m | $2.7m | $4.4m |
| Net income | −$13.5m | $1.4m | $2.4m | $6.5m | $1.3m | −$505,000 | −$16.5m | −$2.3m |
| Diluted earnings per share | -0.28 | 0.03 | 0.05 | 0.13 | 0.03 | -0.01 | -0.39 | -0.05 |
| Cash from operations | −$1.0m | $1.0m | $19.0m | $20.0m | $15.0m | −$16.0m | $10.0m | $11.0m |
| Capital spending | −$10.0m | −$8.0m | −$27.0m | −$4.0m | −$3.0m | −$3.0m | −$1.0m | −$3.0m |
| Free cash flow | −$11.0m | −$7.0m | −$8.0m | $16.0m | $12.0m | −$19.0m | $9.0m | $8.0m |
| Total assets | $1.07bn | $883.2m | $884.8m | $857.7m | $838.4m | $791.2m | $789.1m | $803.1m |
| Cash and short-term investments | $77.3m | $55.8m | $64.9m | $73.4m | $53.5m | $37.7m | $53.5m | $56.2m |
| Debt | $369.3m | $220.9m | $220.5m | $220.7m | $221.3m | $320.0m | $319.4m | $318.5m |
| Shareholders' equity | $445.6m | $450.5m | $448.2m | $438.7m | $419.9m | $294.3m | $276.2m | $304.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.0% | 11.8% | 11.7% |
| Operating income | 62.8% | 61.4% | 17.5% |
| Net income | — | — | 9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 62.6% | 63.5% | 64.2% | 64.8% |
| Operating margin | 7.9% | 5.2% | 4.3% | 4.8% |
| Net margin | -0.4% | -3.6% | -4.1% | -2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 231.6 | -89.6 | -23.8 | -25.6 | -53.7 | -54.6 | — | -273.4 | 175.9 | 59.4 |
| Price to sales | 5.1 | 3.1 | 2.1 | 1.6 | 2.7 | 3.6 | 3.7 | 4.0 | 3.4 | 3.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 70% | 50% | 49% | -35% | -13% | -15% | -2% | 34% | 1% | 90% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Dec 2015.
| FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|
| Paid in the year | 0.12 | 0.118 | 0.107 | 0.05 |
- 3-for-2 split · 28 Dec 2000
- 2-for-1 split · 1 Jul 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.