A 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$220,095
FY2016FY2025
Net income
−A$2.8m
FY2016FY2025
Free cash flow
−A$2.1m
FY2016FY2025
Shareholders' equity
−A$1.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$220,095 | A$528,277 | A$9.4m | A$18.4m | A$8.9m | A$437,200 | A$782,200 | A$1.3m | A$404,600 | A$185,100 |
| Research and development | — | — | — | — | — | A$311,300 | A$156,400 | — | A$1.9m | — |
| Operating income | −A$3.9m | −A$2.4m | A$1.4m | −A$2.7m | −A$9.6m | −A$1.7m | −A$1.3m | −A$2.0m | −A$6.8m | −A$1.1m |
| Net income | −A$2.8m | A$6.2m | −A$733,264 | −A$3.6m | −A$10.7m | −A$1.7m | −A$1.3m | −A$2.0m | −A$6.7m | −A$1.1m |
| Diluted earnings per share | -0.00 | 0.01 | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$2.1m | A$2.6m | A$23.4m | A$29.2m | A$38.5m | A$2.5m | A$1.2m | A$2.0m | A$2.5m | A$260,300 |
| Cash and short-term investments | A$808,175 | A$902,594 | A$265,725 | A$441,305 | A$1.3m | A$1.9m | A$282,500 | A$956,400 | A$2.0m | A$118,200 |
| Total liabilities | A$3.6m | A$2.2m | A$31.0m | A$37.8m | A$41.6m | A$1.6m | A$1.3m | A$1.4m | A$935,100 | A$1.3m |
| Debt | — | A$1.2m | A$1.1m | A$1.1m | A$839,534 | A$319,400 | A$213,300 | A$277,900 | A$2,100 | A$125,900 |
| Shareholders' equity | −A$1.5m | A$431,204 | −A$7.7m | −A$10.9m | −A$3.2m | A$844,800 | −A$133,200 | A$561,300 | A$1.5m | −A$1.0m |
| Shares outstanding | 1,131m | 925m | 777m | 1,792m | 1,792m | 277m | 266m | 254m | 204m | 115m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$2.1m | — | — | — | — | −A$1.1m | −A$889,800 | −A$1.7m | −A$3.6m | −A$474,100 |
| Capital spending | — | — | −A$5.2m | −A$19,879 | −A$3.2m | −A$200 | — | −A$8,000 | −A$15,900 | — |
| Free cash flow | −A$2.1m | — | — | — | — | −A$1.1m | −A$889,800 | −A$1.8m | −A$3.7m | −A$474,100 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$132,095 | A$98,444 | A$1.4m | A$234,944 | A$293,300 | A$462,200 | A$615,700 | A$9.1m |
| Operating income | −A$1.1m | −A$1.4m | −A$1.2m | −A$1.3m | −A$930,700 | −A$2.2m | −A$286,800 | A$1.3m |
| Net income | −A$1.3m | −A$1.5m | −A$1.3m | −A$2.2m | A$6.0m | A$1.0m | −A$1.8m | A$646,300 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 |
| Cash from operations | — | — | −A$1.0m | −A$1.0m | — | −A$1.0m | — | −A$3.0m |
| Capital spending | — | — | −A$1.0m | — | — | −A$5.0m | — | — |
| Free cash flow | — | — | −A$2.0m | — | — | −A$6.0m | — | — |
| Total assets | A$2.5m | A$2.1m | A$1.5m | A$2.6m | A$14.0m | A$23.4m | A$31.2m | A$29.8m |
| Cash and short-term investments | A$624,215 | A$808,175 | A$902,763 | A$902,594 | A$576,300 | — | A$826,100 | A$441,300 |
| Debt | A$32,393 | — | A$55,889 | A$1.2m | A$1.2m | — | A$1.1m | A$962,000 |
| Shareholders' equity | −A$1.7m | −A$1.5m | −A$826,981 | A$431,204 | −A$106,900 | −A$7.7m | −A$10.2m | −A$8.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -77.1% | -12.8% | -5.1% |
| Operating income | 12.0% | 17.8% | 12.6% |
| Net income | -7.6% | 10.4% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -833.7% | -26.6% | -49.8% | -76.7% |
| Net margin | 446.6% | -3.5% | -35.4% | -63.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.8 | 0.5 | -11.7 | -6.0 | -4.4 | -4.2 | -3.8 | -1.3 | -1.0 | -2.7 |
| Price to sales | 10.3 | 5.3 | 0.9 | 1.2 | 5.3 | 16.5 | 6.3 | 2.1 | 16.3 | 16.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.