A 
1,433.40
+6.58%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.22bn
FY2017FY2026
Net income
₹1.10bn
FY2017FY2026
Free cash flow
−₹573.0m
FY2017FY2026
Shareholders' equity
₹6.91bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.22bn | ₹7.33bn | ₹5.46bn | ₹4.11bn | ₹2.87bn | ₹2.76bn | ₹2.39bn | ₹2.32bn | ₹1.01bn | ₹1.64bn |
| Research and development | — | — | — | — | ₹18.7m | ₹19.0m | ₹17.0m | — | — | — |
| Operating income | ₹1.46bn | ₹2.93bn | ₹1.18bn | ₹720.9m | ₹620.0m | ₹626.7m | ₹596.9m | ₹560.6m | ₹231.0m | ₹450.9m |
| Net income | ₹1.10bn | ₹1.18bn | ₹1.03bn | ₹514.3m | ₹620.5m | ₹535.2m | ₹429.7m | ₹419.9m | ₹255.1m | ₹318.3m |
| Diluted earnings per share | 55.11 | 58.93 | 51.68 | 25.63 | 32.39 | 26.81 | 20.78 | 20.29 | 12.41 | 15.89 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹9.71bn | ₹9.26bn | ₹8.08bn | ₹6.43bn | ₹5.25bn | ₹4.31bn | ₹4.22bn | ₹3.97bn | ₹3.09bn | ₹2.19bn |
| Cash and short-term investments | ₹98.6m | ₹263.1m | ₹1.22bn | ₹310.9m | ₹498.9m | ₹208.7m | ₹247.2m | ₹66,000 | ₹4.5m | ₹16.9m |
| Total liabilities | ₹2.80bn | ₹3.14bn | ₹2.80bn | ₹2.05bn | ₹1.32bn | ₹935.7m | ₹991.5m | ₹1.16bn | ₹679.7m | ₹503.8m |
| Debt | ₹1.10bn | ₹324.2m | ₹202.8m | ₹343.4m | ₹623.7m | ₹483.9m | ₹568.8m | ₹73.8m | ₹29.5m | ₹39.0m |
| Shareholders' equity | ₹6.91bn | ₹6.12bn | ₹5.28bn | ₹4.38bn | ₹3.93bn | ₹3.37bn | ₹3.23bn | ₹2.82bn | ₹2.41bn | ₹1.69bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 19m | 20m | 21m | 21m | 21m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹49.4m | −₹71.5m | ₹1.69bn | ₹300.2m | ₹740.4m | ₹529.8m | ₹315.7m | ₹549.7m | ₹318.2m | ₹237.9m |
| Capital spending | −₹523.6m | −₹446.2m | −₹429.1m | −₹749.2m | −₹415.5m | −₹402.8m | −₹178.8m | −₹459.7m | −₹605.0m | −₹42.9m |
| Free cash flow | −₹573.0m | −₹517.7m | ₹1.26bn | −₹449.0m | ₹324.9m | ₹127.0m | ₹136.9m | ₹90.0m | −₹286.9m | ₹195.0m |
| Dividends paid | −₹335.2m | −₹391.9m | −₹146.7m | −₹78.1m | −₹68.0m | −₹70.2m | −₹70.3m | −₹70.3m | −₹85.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.25bn | ₹2.08bn | ₹2.07bn | ₹2.32bn | ₹1.75bn | ₹2.22bn | ₹1.72bn | ₹1.93bn |
| Operating income | ₹20.3m | ₹306.9m | ₹370.4m | ₹447.7m | ₹361.6m | ₹859.8m | ₹335.4m | ₹388.8m |
| Net income | ₹5.7m | ₹265.4m | ₹255.3m | ₹320.5m | ₹262.6m | ₹315.4m | ₹302.1m | ₹325.3m |
| Diluted earnings per share | 0.28 | 13.25 | 12.72 | 15.97 | 13.08 | 15.71 | 15.09 | 16.25 |
| Cash from operations | — | — | — | −₹621.0m | — | −₹71.0m | — | −₹158.0m |
| Capital spending | — | — | — | −₹385.0m | — | −₹446.0m | — | −₹220.0m |
| Free cash flow | — | — | — | −₹1.01bn | — | −₹517.0m | — | −₹378.0m |
| Total assets | — | ₹9.71bn | — | ₹9.97bn | — | ₹9.26bn | — | ₹8.72bn |
| Cash and short-term investments | ₹98.6m | ₹126.1m | ₹146.2m | ₹153.5m | ₹240.9m | ₹263.1m | ₹315.0m | ₹315.0m |
| Debt | — | ₹1.08bn | — | ₹1.58bn | — | ₹324.2m | — | ₹188.2m |
| Shareholders' equity | ₹6.91bn | ₹6.91bn | ₹6.36bn | ₹6.36bn | ₹6.12bn | ₹6.12bn | ₹5.48bn | ₹5.48bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 17.8% | 40.0% | 21.6% | 17.5% | 21.6% | 22.7% | — |
| Net margin | 13.4% | 16.1% | 18.9% | 12.5% | 21.6% | 19.4% | — |
| Return on equity | 16.0% | 19.3% | 19.6% | 11.8% | 15.8% | 15.9% | — |
| Return on assets | 11.4% | 12.8% | 12.8% | 8.0% | 11.8% | 12.4% | — |
| Free cash flow yield | 1.5% | 1.1% | 6.5% | 3.2% | 3.7% | 2.9% | — |
| Revenue growth | 12.2% | 34.2% | 32.8% | 43.4% | 3.8% | 15.5% | — |
| Earnings growth | -6.7% | 14.3% | 101.2% | -17.1% | 15.9% | 24.6% | — |
| Current ratio | 2.47x | 1.90x | 1.86x | 2.05x | 2.34x | 2.67x | — |
| Debt to equity | 0.16x | 0.05x | 0.04x | 0.08x | 0.16x | 0.14x | — |
| Equity ratio | 71.2% | 66.1% | 65.4% | 68.1% | 74.9% | 78.3% | — |
| Interest coverage | 16.82x | 87.83x | 31.62x | 28.12x | 70.41x | 51.91x | — |
| R&D as a share of sales | — | — | — | — | 0.7% | 0.7% | 0.7% |
| Buybacks as a share of market value | 0.2% | -0.3% | 0.2% | -4.8% | 4.0% | 3.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 26.0% | 24.4% | 20.0% |
| Operating income | 26.6% | 18.5% | 15.2% |
| Net income | 29.0% | 15.6% | 16.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.3% | 25.1% | 24.5% | 24.7% |
| Net margin | 14.7% | 15.3% | 16.2% | 16.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 38.1 | 67.7 | 53.1 | 13.3 | 18.9 | 17.9 | 11.9 |
| Price to sales | 3.4 | 6.1 | 12.8 | 6.6 | 2.9 | 3.7 | 3.2 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 14 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 12.00 | 17.00 | 20.00 | 7.50 | 4.00 | 3.50 | 3.50 | 3.50 |
- 2-for-1 split · 23 Apr 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.