A 
0.64
+6.67%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹629.0m
FY2017FY2026
Net income
₹12.8m
FY2017FY2026
Free cash flow
−₹40.8m
FY2017FY2026
Shareholders' equity
₹172.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹629.0m | ₹250.5m | ₹8.4m | ₹6.8m | ₹10.3m | ₹10.8m | ₹13.2m | ₹15.7m | ₹22.6m | ₹23.4m |
| Operating income | ₹7.4m | ₹13.2m | −₹4.6m | −₹1.1m | −₹3,000 | −₹1.4m | ₹452,251 | −₹1.2m | ₹2.0m | ₹550,847 |
| Net income | ₹12.8m | −₹3.2m | −₹4.3m | −₹50,000 | ₹151,000 | ₹170,000 | ₹369,000 | −₹1.4m | ₹2.1m | ₹675,170 |
| Diluted earnings per share | 0.08 | -0.02 | -0.03 | -0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹546.9m | ₹506.2m | ₹192.5m | ₹200.7m | ₹199.5m | ₹200.6m | ₹200.8m | ₹199.3m | ₹199.3m | ₹190.3m |
| Cash and short-term investments | ₹866,000 | ₹1.2m | ₹3.0m | ₹4.1m | ₹3.0m | ₹2.2m | ₹2.1m | ₹1.9m | ₹2.2m | ₹2.7m |
| Total liabilities | ₹374.5m | ₹346.6m | ₹29.6m | ₹33.5m | ₹32.3m | ₹33.5m | ₹33.9m | ₹32.7m | ₹31.4m | ₹24.5m |
| Debt | ₹92.3m | ₹51.8m | ₹28.4m | ₹30.5m | ₹29.0m | ₹29.6m | ₹27.9m | ₹25.4m | ₹46.1m | ₹33.7m |
| Shareholders' equity | ₹172.4m | ₹159.6m | ₹162.9m | ₹167.2m | ₹167.2m | ₹167.1m | ₹166.9m | ₹166.5m | ₹167.9m | ₹165.8m |
| Shares outstanding | 155m | 155m | 148m | 155m | 155m | 155m | 154m | 156m | 155m | 155m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹40.8m | −₹22.9m | ₹402,000 | −₹310,000 | −₹2.2m | −₹1.7m | −₹1.9m | −₹1.9m | −₹5.8m | ₹314,712 |
| Capital spending | — | −₹2.8m | −₹559,000 | −₹229,000 | −₹25,000 | −₹16,616 | −₹78,368 | −₹889,267 | −₹1.7m | −₹13,060 |
| Free cash flow | −₹40.8m | −₹25.7m | −₹157,000 | −₹539,000 | −₹2.2m | −₹1.8m | −₹2.0m | −₹2.8m | −₹7.5m | ₹301,652 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹404.1m | ₹304.7m | ₹224.4m | ₹50.0m | ₹49.9m | ₹67.9m | ₹178.3m | ₹4.0m |
| Operating income | ₹5.9m | −₹5.7m | −₹2.1m | ₹7.8m | ₹10.3m | ₹6.5m | ₹4.3m | ₹579,000 |
| Net income | ₹5.5m | −₹824,000 | ₹2.2m | ₹4.0m | ₹6.9m | ₹6.5m | ₹5.9m | −₹2.0m |
| Diluted earnings per share | 0.04 | -0.01 | 0.01 | 0.03 | 0.04 | 0.04 | 0.04 | -0.01 |
| Cash from operations | — | ₹16.0m | — | −₹57.0m | — | −₹22.0m | — | ₹3.0m |
| Capital spending | — | −₹2.0m | — | −₹2.0m | — | −₹2.0m | — | −₹1.0m |
| Free cash flow | — | ₹14.0m | — | −₹59.0m | — | −₹24.0m | — | ₹2.0m |
| Total assets | — | ₹546.9m | — | ₹799.0m | — | ₹506.2m | — | ₹356.5m |
| Cash and short-term investments | — | ₹866,000 | ₹1.2m | ₹1.2m | ₹1.2m | ₹1.2m | ₹602,000 | ₹602,000 |
| Debt | — | — | — | ₹111.7m | — | ₹51.6m | — | ₹25.8m |
| Shareholders' equity | — | ₹172.4m | ₹171.1m | ₹171.1m | ₹159.6m | ₹159.6m | ₹158.6m | ₹158.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 353.0% | 125.6% | 36.1% |
| Operating income | — | — | 15.7% |
| Net income | — | 137.2% | 21.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.3% | 1.7% | 1.5% | 1.7% |
| Net margin | 1.1% | 0.6% | 0.6% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | -47.0 | -48.8 | -4495.3 | — | — | 208.2 | -68.3 | 37.4 | 217.5 |
| Price to sales | 0.2 | 0.6 | 25.0 | 33.2 | 12.0 | 23.0 | 5.8 | 6.0 | 3.4 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 6 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.