A 
0.60
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$13.1m
FY2017FY2026
Net income
A$1.5m
FY2017FY2026
Free cash flow
A$2.4m
FY2017FY2026
Shareholders' equity
A$36.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.1m | A$12.2m | A$9.3m | A$13.7m | A$12.5m | A$6.5m | A$18.7m | A$12.7m | A$6.9m | A$5.1m |
| Gross profit | A$4.2m | A$7.2m | A$846,000 | A$3.6m | A$3.9m | A$1.6m | A$8.4m | A$6.8m | A$4.2m | A$3.1m |
| Research and development | — | A$91,000 | A$62,000 | A$71,000 | A$66,000 | A$358,000 | — | — | — | A$1,850 |
| Operating income | A$1.7m | A$4.2m | −A$1.6m | A$1.8m | A$2.3m | −A$589,000 | A$7.3m | A$3.2m | A$1.0m | A$753,268 |
| Net income | A$1.5m | A$1.2m | −A$903,000 | A$1.7m | A$2.2m | A$32,000 | A$5.3m | A$9.6m | A$3.0m | A$561,174 |
| Diluted earnings per share | 0.02 | 0.02 | -0.01 | 0.03 | 0.04 | 0.00 | 0.09 | 0.16 | 0.05 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$37.9m | A$38.0m | A$37.7m | A$39.1m | A$38.4m | A$34.5m | A$32.1m | A$19.8m | A$8.2m | A$5.8m |
| Cash and short-term investments | A$618,000 | A$629,000 | A$163,000 | A$325,000 | A$1.3m | A$95,000 | A$259,793 | A$352,533 | A$1.1m | A$908,287 |
| Total liabilities | A$1.8m | A$2.3m | A$3.4m | A$3.8m | A$3.4m | A$6.5m | A$4.5m | A$1.5m | A$1.6m | A$1.6m |
| Debt | A$870,000 | A$1.4m | A$2.0m | A$2.2m | A$2.5m | A$3.0m | A$3.0m | A$3.0m | A$160,039 | A$160,039 |
| Shareholders' equity | A$36.1m | A$35.8m | A$34.4m | A$35.3m | A$35.0m | A$28.0m | A$27.6m | A$18.3m | A$6.6m | A$4.2m |
| Shares outstanding | 63m | 63m | 63m | 62m | 61m | 62m | 61m | 60m | 57m | 58m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$3.3m | A$2.7m | A$2.2m | A$4.4m | A$1.6m | A$1.4m | A$120,055 | A$261,994 | A$1.3m | −A$22,952 |
| Capital spending | −A$933,000 | −A$887,000 | −A$2.2m | −A$2.8m | −A$3.2m | −A$4.0m | −A$3.8m | −A$2.2m | −A$167,917 | −A$87,717 |
| Free cash flow | A$2.4m | A$1.8m | A$31,000 | A$1.6m | −A$1.6m | −A$2.6m | −A$3.7m | −A$1.9m | A$1.1m | −A$110,669 |
| Dividends paid | — | — | — | −A$1.4m | −A$1.4m | −A$1.4m | −A$1.4m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6.4m | A$6.7m | A$5.9m | A$6.3m | A$3.9m | A$5.6m | A$7.1m | A$3.6m |
| Gross profit | A$2.1m | A$2.1m | A$3.3m | A$3.8m | A$1.1m | A$1.6m | A$1.5m | A$2.0m |
| Operating income | A$593,000 | A$1.0m | A$2.0m | A$2.2m | −A$398,000 | A$569,000 | A$398,000 | A$223,500 |
| Net income | A$351,000 | A$1.2m | A$284,000 | A$954,000 | −A$1.5m | A$643,000 | A$392,000 | A$196,000 |
| Diluted earnings per share | 0.01 | 0.02 | 0.00 | 0.02 | -0.02 | 0.01 | 0.01 | 0.00 |
| Cash from operations | A$2.0m | −A$1.0m | A$1.0m | — | A$1.0m | — | A$3.0m | A$1.0m |
| Capital spending | — | — | — | — | — | — | −A$1.0m | — |
| Free cash flow | — | — | — | — | — | — | A$2.0m | — |
| Total assets | A$37.9m | A$38.7m | A$38.0m | A$39.0m | A$37.7m | A$40.3m | A$39.1m | A$39.1m |
| Cash and short-term investments | A$618,000 | A$602,000 | A$629,000 | — | A$163,000 | A$102,000 | A$325,000 | A$325,000 |
| Debt | A$513,000 | A$1.2m | A$1.4m | A$1.7m | A$2.0m | A$1.9m | A$2.2m | — |
| Shareholders' equity | A$36.1m | A$36.9m | A$35.8m | A$35.3m | A$34.4m | A$35.9m | A$35.3m | A$33.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.6% | 15.0% | 11.3% |
| Operating income | -2.0% | — | — |
| Net income | -3.2% | 116.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 32.7% | 31.6% | 40.2% |
| Operating margin | 23.1% | 12.5% | 11.5% | 17.3% |
| Net margin | 10.9% | 7.3% | 8.5% | 20.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 48.1 | -52.8 | 38.3 | 66.6 | — | 50.0 | 36.5 | 17.4 | 51.4 |
| Price to sales | 2.9 | 4.9 | 5.1 | 4.6 | 11.7 | 31.3 | 14.3 | 27.7 | 7.5 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Feb 2026.
| FY2026 | FY2023 | |
|---|---|---|
| Paid in the year | 0.02 | 0.06 |
- 10-to-1 reverse split · 5 Oct 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.