A 
40.62
+3.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.16bn
FY2016FY2025
Net income
₹30.9m
FY2016FY2025
Free cash flow
−₹1.19bn
FY2016FY2025
Shareholders' equity
₹3.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.16bn | ₹1.01bn | ₹1.18bn | ₹2.44bn | ₹1.34bn | ₹4.99bn | ₹6.05bn | ₹6.10bn | ₹4.89bn | ₹15.37bn |
| Operating income | ₹29.8m | −₹2.0m | ₹50.0m | ₹16.6m | ₹743,000 | −₹541.7m | −₹199.0m | ₹32.8m | ₹1.05bn | ₹524.0m |
| Net income | ₹30.9m | ₹3.0m | ₹50.8m | ₹100.3m | ₹45.0m | −₹377.7m | −₹151.9m | ₹138.2m | ₹357.8m | ₹55.8m |
| Diluted earnings per share | 1.12 | 0.11 | 1.77 | 3.55 | 1.64 | -13.63 | -5.49 | 5.00 | 12.88 | 2.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.49bn | ₹4.36bn | ₹4.59bn | ₹7.69bn | ₹7.71bn | ₹7.48bn | ₹7.95bn | ₹7.22bn | ₹7.14bn | ₹10.65bn |
| Cash and short-term investments | ₹17.8m | ₹24.5m | ₹116.0m | ₹199.6m | ₹324.8m | ₹1.85bn | ₹1.33bn | ₹260.1m | ₹355.1m | ₹664.0m |
| Total liabilities | ₹622.7m | ₹525.0m | ₹749.2m | ₹3.90bn | ₹4.02bn | ₹3.84bn | ₹3.91bn | ₹2.70bn | ₹2.76bn | ₹7.99bn |
| Debt | ₹4.0m | ₹73.4m | ₹270.5m | ₹44.2m | ₹1.04bn | ₹722.2m | ₹692.2m | ₹471.3m | ₹120.8m | ₹1.21bn |
| Shareholders' equity | ₹3.87bn | ₹3.84bn | ₹3.84bn | ₹3.78bn | ₹3.69bn | ₹3.64bn | ₹4.03bn | ₹4.52bn | ₹4.38bn | ₹2.66bn |
| Shares outstanding | 28m | 28m | 29m | 28m | 27m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.19bn | ₹439.3m | ₹336.9m | ₹574.8m | −₹360.8m | ₹39.2m | ₹705.4m | −₹511.9m | −₹2.77bn | ₹1.30bn |
| Capital spending | −₹1.2m | −₹42.8m | −₹312.0m | −₹6.6m | −₹3.9m | −₹4.5m | −₹569.9m | −₹40.9m | −₹460.6m | −₹1.5m |
| Free cash flow | −₹1.19bn | ₹396.5m | ₹25.0m | ₹568.2m | −₹364.7m | ₹34.7m | ₹135.5m | −₹552.8m | −₹3.23bn | ₹1.30bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹165.8m | ₹716.8m | ₹477.6m | ₹487.4m | ₹292.3m | ₹278.0m | ₹106.1m | ₹563.4m |
| Operating income | ₹4.0m | ₹4.0m | ₹1.3m | ₹8.1m | ₹3.8m | ₹9.8m | −₹315,000 | ₹29.4m |
| Net income | ₹7.4m | ₹2.8m | ₹2.3m | ₹4.8m | ₹6.1m | ₹9.8m | ₹10.2m | −₹31.3m |
| Diluted earnings per share | 0.27 | 0.10 | 0.08 | 0.17 | 0.22 | 0.36 | 0.37 | -1.12 |
| Cash from operations | — | −₹206.0m | — | −₹1.19bn | — | −₹1.05bn | — | ₹439.0m |
| Capital spending | — | — | — | −₹1.0m | — | — | — | −₹42.0m |
| Free cash flow | — | — | — | −₹1.19bn | — | — | — | ₹397.0m |
| Total assets | — | ₹4.72bn | — | ₹4.49bn | — | ₹4.59bn | — | ₹4.36bn |
| Cash and short-term investments | — | ₹37.9m | — | ₹25.0m | — | ₹27.2m | — | ₹24.5m |
| Debt | — | ₹171.9m | — | — | — | ₹56.4m | — | ₹73.4m |
| Shareholders' equity | — | ₹3.88bn | — | ₹3.87bn | — | ₹3.86bn | — | ₹3.84bn |
Financial ratios
Data as of 4 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 0.9% | 3.6% | 5.3% | 7.7% | 8.6% | 12.7% |
| Net margin | -0.6% | 2.6% | 0.3% | 4.3% | 4.1% | 3.4% |
| Return on equity | -0.2% | 0.8% | 0.1% | 1.3% | 2.7% | 1.2% |
| Return on assets | -0.2% | 0.7% | 0.1% | 1.1% | 1.3% | 0.6% |
| Free cash flow yield | -44.9% | -56.8% | 44.4% | 57.3% | 52.2% | -33.0% |
| Revenue growth | 23.8% | 15.7% | -14.8% | -51.5% | 82.2% | -73.2% |
| Earnings growth | -130.8% | 903.8% | -94.0% | -49.3% | 122.9% | -111.9% |
| Current ratio | 7.57x | 6.12x | 5.67x | 3.72x | 1.29x | 1.51x |
| Debt to equity | 0.08x | 0.01x | 0.02x | 0.08x | 0.23x | 0.28x |
| Equity ratio | 80.9% | 86.1% | 88.0% | 83.7% | 49.2% | 47.8% |
| Interest coverage | 3.63x | 7.42x | 5.94x | 2.53x | 3.07x | 1.58x |
| Buybacks as a share of market value | 0.0% | -0.8% | 4.1% | -1.7% | -3.0% | 1.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -21.8% | -25.3% | -12.7% |
| Operating income | 21.5% | — | 4.3% |
| Net income | -32.4% | — | -11.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.3% | 1.6% | -3.7% | 2.0% |
| Net margin | 1.6% | 3.2% | -1.2% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.7 | — | 27.8 | 10.7 | 16.5 | -1.2 | -1.4 | 4.7 | 3.7 | 12.9 |
| Price to sales | 1.3 | 3.1 | 1.2 | 0.4 | 0.6 | 0.1 | 0.0 | 0.1 | 0.3 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 24 Sept 2010.
| FY2011 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|
| Paid in the year | 0.60 | 0.60 | 1.20 | 1.20 | 1.10 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.