A 
14.57
+0.14%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$112.8m
FY2016FY2025
Net income
−$10.9m
FY2016FY2025
Free cash flow
$4.4m
FY2016FY2025
Shareholders' equity
$143.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $112.8m | $119.9m | $120.8m | $156.2m | $147.8m | $130.5m | $114.6m | $105.6m | $113.4m | $103.4m |
| Gross profit | $63.8m | $76.0m | $82.5m | $93.6m | $82.9m | $69.0m | $85.9m | $74.3m | $86.1m | $79.4m |
| Research and development | $25.8m | $25.5m | $21.8m | $28.2m | $27.3m | $23.4m | $16.7m | $18.2m | $18.8m | $10.7m |
| Operating income | −$11.1m | −$5.1m | $844,000 | −$19.4m | $2.6m | −$28.3m | $34.2m | $21.7m | $45.7m | $50.6m |
| Net income | −$10.9m | −$56.4m | −$82.7m | −$14.9m | $4.1m | −$24.0m | $27.2m | $18.7m | $31.8m | $32.5m |
| Diluted earnings per share | -0.74 | -3.83 | -5.64 | -1.01 | 0.29 | -1.68 | 1.86 | 1.31 | 2.10 | 2.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $190.3m | $202.7m | $270.6m | $349.1m | $347.5m | $365.6m | $330.7m | $279.0m | $282.6m | $240.2m |
| Cash and short-term investments | $57.5m | $55.6m | $68.7m | $86.3m | $94.4m | $98.3m | $184.9m | $159.0m | $157.3m | $124.8m |
| Total liabilities | $46.8m | $48.8m | $58.4m | $63.6m | $60.5m | $93.2m | $42.3m | $15.4m | $19.1m | $17.5m |
| Debt | $2.1m | — | — | — | $200,000 | $100,000 | — | — | — | — |
| Shareholders' equity | $143.5m | $154.0m | $212.3m | $285.6m | $287.1m | $272.4m | $288.4m | $263.6m | $263.5m | $222.8m |
| Shares outstanding | 15m | 15m | 15m | 15m | 14m | 14m | 15m | 14m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $11.2m | $5.4m | −$1.8m | $4.4m | $8.4m | $13.1m | $37.0m | $34.9m | $40.8m | $23.8m |
| Capital spending | −$6.8m | −$7.7m | −$5.4m | −$7.5m | −$5.1m | −$1.6m | −$2.8m | −$4.7m | −$9.0m | −$14.0m |
| Free cash flow | $4.4m | −$2.3m | −$7.2m | −$3.1m | $3.3m | $11.4m | $34.2m | $30.3m | $31.8m | $9.8m |
| Dividends paid | — | — | — | −$253,000 | −$642,000 | −$1.3m | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $32.6m | $29.6m | $30.6m | $27.8m | $28.2m | $26.2m | −$1.3m | $38.8m |
| Gross profit | $21.2m | $19.0m | $19.2m | $15.6m | $14.4m | $14.7m | $22.6m | $1.4m |
| Operating income | $3.0m | −$5.5m | $646,000 | −$3.2m | −$4.2m | −$4.3m | $27.8m | −$28.0m |
| Net income | $3.3m | −$5.1m | $292,000 | −$2.3m | −$4.0m | −$4.9m | −$21.9m | −$29.9m |
| Diluted earnings per share | 0.25 | -0.38 | 0.02 | -0.16 | -0.27 | -0.33 | -1.49 | -2.03 |
| Cash from operations | — | −$4.0m | $4.0m | $6.0m | — | — | $1.0m | $5.0m |
| Capital spending | −$1.0m | −$1.0m | — | −$1.0m | −$1.0m | −$2.0m | −$1.0m | −$1.0m |
| Free cash flow | — | −$5.0m | — | $5.0m | — | — | $0 | $4.0m |
| Total assets | $183.5m | $179.4m | $190.3m | $189.4m | $187.7m | $190.6m | $202.7m | $231.4m |
| Cash and short-term investments | $38.4m | $41.0m | $57.5m | $58.0m | $53.2m | $53.4m | $55.6m | $62.4m |
| Debt | — | $1.9m | $2.1m | $1.7m | $1.8m | $1.9m | $1.9m | $2.3m |
| Shareholders' equity | $137.3m | $133.9m | $143.5m | $146.8m | $147.7m | $148.4m | $154.0m | $179.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | -2.9% | 2.0% |
| Operating income | -17.1% | -17.2% | — |
| Net income | -9.9% | -14.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.1% | 62.0% | 59.4% | 65.7% |
| Operating margin | -6.9% | -6.8% | -7.7% | 10.6% |
| Net margin | -28.9% | -32.3% | -23.4% | -3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.0 | -4.3 | -4.0 | -29.2 | 125.1 | -26.9 | 27.9 | 25.7 | 16.0 | 14.1 |
| Price to sales | 1.3 | 2.0 | 2.8 | 2.8 | 3.5 | 5.0 | 6.6 | 4.5 | 4.5 | 4.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -40% | -29% | -22% | -23% | -12% | -18% | 72% | -7% | 7% | 28% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.