A 
54.00p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£103.9m
FY2017FY2026
Net income
£2.1m
FY2017FY2026
Free cash flow
£2.7m
FY2017FY2026
Shareholders' equity
£40.8m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £103.9m | £91.3m | £81.7m | £74.1m | £72.5m | £67.6m | £53.2m | £42.0m | £30.2m | £21.0m |
| Gross profit | £34.4m | £33.1m | £28.5m | £22.3m | £23.7m | £20.4m | £14.7m | £13.8m | £9.9m | £7.2m |
| Operating income | £3.2m | £2.0m | £1.3m | £787,000 | £3.5m | £1.5m | −£1.2m | −£163,000 | £940,224 | £737,636 |
| Net income | £2.1m | £1.4m | £1.2m | £539,000 | £3.1m | £2.4m | −£1.3m | −£371,000 | £27,000 | £560,351 |
| Diluted earnings per share | 0.03 | 0.02 | 0.02 | 0.01 | 0.04 | 0.03 | -0.02 | -0.01 | 0.00 | 0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £68.5m | £64.3m | £59.9m | £58.1m | £58.1m | £50.6m | £42.7m | £37.9m | £15.0m | £8.1m |
| Cash and short-term investments | £10.9m | £12.1m | £15.8m | £14.1m | £16.6m | £15.0m | £6.0m | £13.5m | £749,169 | £283,273 |
| Total liabilities | £27.7m | £24.9m | £21.4m | £20.8m | £21.7m | £17.5m | £17.2m | £11.1m | £6.8m | £5.7m |
| Debt | £12.7m | £12.9m | £11.6m | £11.5m | £11.1m | £10.2m | £10.5m | £6.1m | £941,942 | £1.8m |
| Shareholders' equity | £40.8m | £39.4m | £38.5m | £37.3m | £36.4m | £33.1m | £25.5m | £26.8m | £8.3m | £2.4m |
| Shares outstanding | 74m | 77m | 78m | 78m | 78m | 78m | 65m | 65m | 45m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | £7.3m | £3.9m | £6.5m | £1.5m | £4.8m | £6.9m | −£953,000 | −£1.6m | −£412,649 | −£160,822 |
| Capital spending | −£4.6m | −£4.2m | −£2.9m | −£2.3m | −£1.5m | −£1.7m | −£3.0m | −£1.5m | −£1.2m | −£1.7m |
| Free cash flow | £2.7m | −£275,000 | £3.6m | −£757,000 | £3.2m | £5.2m | −£3.9m | −£3.2m | −£1.6m | −£1.9m |
| Dividends paid | — | — | — | — | — | — | — | — | −£7,288 | −£25,000 |
Latest quarters
By quarter end
| Jul 2026 | Jan 2026 | Jul 2025 | Jan 2025 | Jul 2024 | Jan 2024 | Jul 2023 | Jan 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £56.4m | £50.3m | £53.6m | £45.5m | £45.8m | £38.3m | £43.3m | £35.2m |
| Gross profit | £18.8m | £16.3m | £20.4m | £16.2m | £16.8m | £13.3m | £13.4m | £10.5m |
| Operating income | £3.2m | £188,000 | £3.0m | −£327,000 | £2.3m | −£398,000 | £1.7m | −£273,000 |
| Net income | £2.3m | −£88,000 | £2.2m | −£306,000 | £1.7m | −£103,000 | £1.3m | −£339,000 |
| Diluted earnings per share | 0.03 | -0.00 | 0.03 | -0.00 | 0.02 | -0.00 | 0.02 | -0.00 |
| Cash from operations | £6.0m | £2.0m | £4.0m | — | £4.0m | £1.0m | £5.0m | — |
| Capital spending | — | −£2.0m | −£1.0m | −£2.0m | −£1.0m | −£1.0m | −£1.0m | −£1.0m |
| Free cash flow | — | £0 | £3.0m | — | £3.0m | £0 | £4.0m | — |
| Total assets | £74.0m | £68.5m | £70.8m | £64.3m | £69.3m | £59.9m | £64.2m | £58.1m |
| Cash and short-term investments | £14.5m | £10.9m | £12.5m | £12.1m | £17.0m | £15.8m | £17.6m | £14.1m |
| Debt | £2.1m | £2.2m | £2.3m | £2.2m | £2.1m | £1.8m | £1.8m | £1.8m |
| Shareholders' equity | £42.9m | £40.8m | £40.8m | £39.4m | £40.2m | £38.5m | £38.6m | £37.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 9.0% | 20.3% |
| Operating income | 58.9% | 16.0% | 20.8% |
| Net income | 56.4% | -3.2% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.5% | 33.7% | 33.1% | 32.7% |
| Operating margin | 2.6% | 2.1% | 2.5% | 2.0% |
| Net margin | 1.8% | 1.5% | 2.2% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.4 | 29.0 | 25.9 | 62.4 | 6.4 | 17.6 | -36.3 | -126.3 | — | 15.1 |
| Price to sales | 0.4 | 0.5 | 0.4 | 0.5 | 0.3 | 0.6 | 0.9 | 1.1 | 1.3 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.