A
30
+7.14%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 246.43bn
FY2016FY2025
Net income
−IDR 40.97bn
FY2016FY2025
Free cash flow
−IDR 12.12bn
FY2016FY2025
Shareholders' equity
IDR 118.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 246.43bn | IDR 196.74bn | IDR 219.94bn | IDR 317.86bn | IDR 346.37bn | IDR 260.21bn | IDR 311.78bn | IDR 300.28bn | IDR 291.11bn | IDR 139.45bn |
| Gross profit | −IDR 4.41bn | −IDR 12.49bn | −IDR 335.9m | IDR 22.78bn | IDR 38.17bn | IDR 42.34bn | IDR 62.40bn | IDR 64.15bn | IDR 41.64bn | IDR 46.25bn |
| Operating income | −IDR 15.02bn | −IDR 34.61bn | −IDR 52.74bn | IDR 11.55bn | IDR 20.66bn | IDR 25.72bn | IDR 37.84bn | IDR 51.88bn | IDR 25.40bn | IDR 42.70bn |
| Net income | −IDR 40.97bn | −IDR 23.05bn | −IDR 55.96bn | −IDR 10.79bn | −IDR 3.12bn | −IDR 10.17bn | IDR 12.49bn | IDR 17.20bn | −IDR 10.52bn | IDR 751.0m |
| Diluted earnings per share | -4.38 | -2.47 | -5.98 | -1.15 | -1.35 | -4.41 | 5.37 | 2.20 | -1.12 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 296.57bn | IDR 350.16bn | IDR 378.14bn | IDR 444.21bn | IDR 482.68bn | IDR 479.22bn | IDR 487.34bn | IDR 539.81bn | IDR 481.40bn | IDR 549.59bn |
| Cash and short-term investments | IDR 1.40bn | IDR 15.82bn | IDR 8.36bn | IDR 15.02bn | IDR 9.98bn | IDR 8.89bn | IDR 70.20bn | IDR 38.43bn | IDR 236.0m | IDR 270.0m |
| Total liabilities | IDR 177.94bn | IDR 190.38bn | IDR 195.40bn | IDR 205.52bn | IDR 233.42bn | IDR 228.54bn | IDR 228.17bn | IDR 293.69bn | IDR 352.63bn | IDR 410.14bn |
| Debt | IDR 140.79bn | IDR 149.89bn | IDR 161.85bn | IDR 167.40bn | IDR 183.60bn | IDR 190.23bn | IDR 198.77bn | IDR 254.34bn | IDR 319.77bn | IDR 360.11bn |
| Shareholders' equity | IDR 118.63bn | IDR 159.78bn | IDR 182.74bn | IDR 238.69bn | IDR 249.27bn | IDR 250.68bn | IDR 259.17bn | IDR 246.12bn | IDR 128.77bn | IDR 139.44bn |
| Shares outstanding | 9,350m | 9,350m | 9,350m | 9,350m | 2,305m | 2,305m | 2,325m | 7,802m | 9,350m | 9,350m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 10.46bn | IDR 23.75bn | IDR 14.61bn | −IDR 10.45bn | IDR 25.57bn | IDR 26.94bn | IDR 97.69bn | IDR 336.8m | IDR 294.0m | IDR 160.0m |
| Capital spending | −IDR 1.66bn | −IDR 4.77bn | −IDR 12.62bn | −IDR 11.90bn | −IDR 17.85bn | −IDR 75.72bn | −IDR 5.45bn | −IDR 5.92bn | −IDR 15.35bn | −IDR 8.19bn |
| Free cash flow | −IDR 12.12bn | IDR 18.97bn | IDR 1.99bn | −IDR 22.36bn | IDR 7.72bn | −IDR 48.78bn | IDR 92.24bn | −IDR 5.58bn | −IDR 15.05bn | −IDR 8.03bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 19.83bn | IDR 24.74bn | IDR 50.80bn | IDR 60.94bn | IDR 62.70bn | IDR 72.00bn | IDR 92.45bn | IDR 46.78bn |
| Gross profit | IDR 1.10bn | IDR 5.35bn | −IDR 8.17bn | IDR 1.20bn | −IDR 5.36bn | IDR 8.81bn | IDR 3.17bn | −IDR 9.10bn |
| Operating income | −IDR 3.43bn | −IDR 2.73bn | IDR 4.04bn | −IDR 6.73bn | −IDR 17.99bn | IDR 5.57bn | IDR 20.81bn | −IDR 17.55bn |
| Net income | −IDR 6.64bn | −IDR 7.19bn | −IDR 12.65bn | −IDR 9.96bn | −IDR 21.06bn | IDR 2.70bn | IDR 17.29bn | −IDR 22.21bn |
| Diluted earnings per share | -0.71 | -0.77 | -1.35 | -1.07 | -2.25 | 0.29 | 1.85 | -2.38 |
| Cash from operations | −IDR 11.92bn | −IDR 10.34bn | IDR 22.05bn | −IDR 11.16bn | −IDR 14.37bn | −IDR 6.99bn | IDR 14.69bn | IDR 9.73bn |
| Capital spending | −IDR 11.92bn | −IDR 10.34bn | −IDR 1.66bn | — | −IDR 14.37bn | −IDR 6.99bn | −IDR 600.0m | −IDR 584.0m |
| Free cash flow | −IDR 23.84bn | −IDR 20.68bn | IDR 20.39bn | — | −IDR 28.73bn | −IDR 13.97bn | IDR 14.09bn | IDR 9.14bn |
| Total assets | IDR 266.88bn | IDR 273.84bn | IDR 296.57bn | IDR 305.28bn | IDR 331.78bn | IDR 351.06bn | IDR 350.16bn | IDR 374.35bn |
| Cash and short-term investments | IDR 2.25bn | IDR 2.05bn | IDR 1.40bn | IDR 1.89bn | IDR 9.61bn | IDR 6.42bn | IDR 15.82bn | IDR 8.69bn |
| Debt | IDR 140.65bn | IDR 140.75bn | IDR 140.91bn | IDR 143.67bn | IDR 147.84bn | IDR 146.18bn | IDR 149.89bn | IDR 157.29bn |
| Shareholders' equity | IDR 104.81bn | IDR 111.44bn | IDR 118.63bn | IDR 131.47bn | IDR 141.43bn | IDR 162.48bn | IDR 159.78bn | IDR 142.40bn |
Financial ratios
Data as of 3 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -1.8% | -6.4% | -0.2% | 7.2% | 11.0% | 16.3% |
| Operating margin | -6.1% | -17.6% | -24.0% | 3.6% | 6.0% | 9.9% |
| Net margin | -16.6% | -11.7% | -25.4% | -3.4% | -0.9% | -3.9% |
| Return on equity | -34.5% | -14.4% | -30.6% | -4.5% | -1.3% | -4.1% |
| Return on assets | -13.8% | -6.6% | -14.8% | -2.4% | -0.6% | -2.1% |
| Free cash flow yield | -5.2% | 16.9% | 16.2% | 0.9% | 104.6% | 247.4% |
| Revenue growth | 25.3% | -10.5% | -30.8% | -8.2% | 33.1% | -16.5% |
| Earnings growth | 77.7% | -58.8% | 418.7% | 245.6% | -69.3% | -181.4% |
| Current ratio | 0.92x | 0.77x | 0.58x | 1.52x | 1.40x | 0.89x |
| Debt to equity | 1.19x | 0.94x | 0.88x | 0.70x | 0.74x | 0.75x |
| Equity ratio | 40.0% | 45.6% | 48.3% | 53.7% | 51.6% | 52.3% |
| Interest coverage | -1.24x | -2.72x | -3.88x | 0.77x | 1.36x | 1.47x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -305.6% | 0.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | -1.1% | -0.0% |
| Net income | 56.0% | 32.1% | 15.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -3.8% | 0.6% | 5.4% | 11.8% |
| Operating margin | -11.2% | -9.3% | -2.8% | 5.2% |
| Net margin | -14.4% | -13.3% | -9.1% | -4.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -6.2 | -2.4 | -8.3 | -43.3 | -36.9 | -12.0 | 9.3 | 181.4 |
| Price to sales | 1.0 | 0.3 | 2.1 | 1.5 | 0.3 | 0.5 | 0.4 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-for-1 split · 5 Nov 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.