A 
449.55
+0.92%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.60bn
FY2016FY2025
Net income
₹4.26bn
FY2016FY2025
Free cash flow
₹196.0m
FY2016FY2025
Shareholders' equity
₹41.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.60bn | ₹14.83bn | ₹9.57bn | ₹4.62bn | ₹2.50bn | ₹2.76bn | ₹3.50bn | ₹4.80bn | ₹4.66bn | ₹4.31bn |
| Gross profit | ₹5.74bn | ₹4.00bn | ₹2.44bn | ₹1.12bn | ₹675.6m | ₹964.9m | ₹1.17bn | ₹1.71bn | ₹1.89bn | ₹1.84bn |
| Operating income | ₹4.61bn | ₹3.16bn | ₹1.81bn | ₹592.2m | ₹182.0m | ₹350.3m | ₹536.3m | ₹842.4m | ₹1.13bn | ₹1.09bn |
| Net income | ₹4.26bn | ₹2.66bn | ₹1.51bn | ₹548.9m | ₹106.5m | ₹290.0m | ₹427.0m | ₹677.2m | ₹770.7m | ₹693.5m |
| Diluted earnings per share | 12.22 | 7.79 | 4.67 | 1.70 | 0.32 | 0.98 | 1.44 | 2.33 | 2.65 | 2.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹52.35bn | ₹48.68bn | ₹43.58bn | ₹43.85bn | ₹46.11bn | ₹47.11bn | ₹46.05bn | ₹74.73bn | ₹66.92bn | ₹62.49bn |
| Cash and short-term investments | ₹3.35bn | ₹3.05bn | ₹641.7m | ₹209.3m | ₹289.2m | ₹6.62bn | ₹12.26bn | ₹2.39bn | ₹759.0m | ₹667.0m |
| Total liabilities | ₹10.74bn | ₹12.12bn | ₹15.33bn | ₹17.46bn | ₹21.11bn | ₹22.26bn | ₹21.04bn | ₹32.86bn | ₹24.46bn | ₹21.32bn |
| Debt | ₹4.22bn | ₹4.67bn | ₹9.33bn | ₹9.68bn | ₹14.99bn | ₹15.06bn | ₹13.20bn | ₹21.59bn | ₹13.93bn | ₹10.77bn |
| Shareholders' equity | ₹41.61bn | ₹36.56bn | ₹28.25bn | ₹26.39bn | ₹25.00bn | ₹24.85bn | ₹25.01bn | ₹41.87bn | ₹42.46bn | ₹41.17bn |
| Shares outstanding | 348m | 342m | 324m | 324m | 328m | 296m | 296m | 290m | 291m | 287m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹966.1m | −₹255.2m | −₹63.6m | ₹4.23bn | −₹1.12bn | −₹845.6m | ₹7.66bn | −₹3.05bn | −₹1.27bn | −₹728.8m |
| Capital spending | −₹770.1m | −₹439.6m | −₹418.1m | −₹10.7m | −₹42.6m | −₹37.9m | −₹681.5m | −₹2.25bn | −₹342.7m | −₹263.9m |
| Free cash flow | ₹196.0m | −₹694.8m | −₹481.6m | ₹4.22bn | −₹1.16bn | −₹883.5m | ₹6.98bn | −₹5.30bn | −₹1.61bn | −₹992.6m |
| Dividends paid | −₹249.6m | −₹162.0m | −₹35.4m | −₹29.5m | −₹8.3m | −₹25.8m | −₹85.4m | −₹85.2m | −₹61.3m | −₹86.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.42bn | ₹6.31bn | ₹5.92bn | ₹5.41bn | ₹5.35bn | ₹5.13bn | ₹4.72bn | ₹4.43bn |
| Gross profit | ₹1.98bn | ₹1.92bn | ₹1.68bn | ₹1.63bn | ₹1.56bn | ₹1.35bn | ₹1.22bn | ₹1.30bn |
| Operating income | ₹1.56bn | ₹1.57bn | ₹1.43bn | ₹1.34bn | ₹1.25bn | ₹1.05bn | ₹974.9m | ₹995.4m |
| Net income | ₹1.44bn | ₹1.38bn | ₹1.26bn | ₹1.19bn | ₹1.10bn | ₹1.06bn | ₹910.0m | ₹833.5m |
| Diluted earnings per share | 4.14 | 3.96 | 3.61 | 3.41 | 3.23 | 3.09 | 2.66 | 2.47 |
| Cash from operations | — | ₹1.94bn | — | ₹966.0m | — | ₹1.46bn | — | −₹255.0m |
| Capital spending | — | −₹1.13bn | — | −₹770.0m | — | −₹406.0m | — | −₹439.0m |
| Free cash flow | — | ₹814.0m | — | ₹196.0m | — | ₹1.05bn | — | −₹694.0m |
| Total assets | — | ₹54.46bn | — | ₹52.35bn | — | ₹48.20bn | — | ₹48.68bn |
| Cash and short-term investments | — | ₹15.42bn | — | ₹12.96bn | — | ₹10.78bn | — | ₹10.96bn |
| Debt | — | ₹3.90bn | — | ₹4.22bn | — | ₹3.21bn | — | ₹4.67bn |
| Shareholders' equity | — | ₹44.00bn | — | ₹41.61bn | — | ₹38.27bn | — | ₹36.56bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 64.6% | 49.5% | 15.6% |
| Operating income | 98.2% | 67.5% | 7.5% |
| Net income | 98.0% | 71.1% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 26.8% | 27.2% | 31.9% |
| Operating margin | 21.9% | 20.5% | 19.5% | 21.5% |
| Net margin | 19.5% | 18.1% | 17.1% | 17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 44.8 | 109.9 | 63.2 | 66.1 | 238.6 | 27.7 | 9.9 | 6.6 | 11.4 | 6.9 |
| Price to sales | 9.3 | 19.7 | 10.0 | 7.8 | 10.2 | 2.9 | 1.2 | 0.9 | 1.9 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 31 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.73 | 0.73 | 0.50 | 0.12 | 0.10 | 0.08 | 0.24 | 0.24 |
- 5-for-1 split · 8 Oct 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.