A 
0.37
+10.45%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$26.8m
FY2017FY2026
Net income
−A$2.9m
FY2017FY2026
Free cash flow
A$7.7m
FY2017FY2026
Shareholders' equity
A$15.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$26.8m | A$23.9m | A$24.8m | A$25.4m | A$25.0m | A$20.9m | A$20.1m | A$16.1m | A$13.1m | A$9.7m |
| Operating income | −A$2.5m | −A$6.6m | −A$6.1m | −A$5.4m | −A$744,000 | −A$4.5m | A$636,000 | A$2.9m | A$2.9m | A$394,000 |
| Net income | −A$2.9m | −A$6.6m | −A$4.7m | −A$4.2m | −A$1.6m | −A$4.1m | −A$293,000 | A$2.6m | A$1.8m | A$2,000 |
| Diluted earnings per share | -0.03 | -0.07 | -0.05 | -0.04 | -0.02 | -0.04 | -0.00 | 0.03 | 0.02 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$39.8m | A$61.0m | A$53.0m | A$45.8m | A$44.7m | A$46.2m | A$50.1m | A$48.6m | A$15.6m | A$9.3m |
| Cash and short-term investments | A$3.6m | A$3.9m | A$8.3m | A$9.8m | A$14.1m | A$16.6m | A$22.2m | A$26.8m | A$974,000 | A$945,000 |
| Total liabilities | A$24.7m | A$43.2m | A$28.5m | A$16.8m | A$11.7m | A$11.5m | A$12.5m | A$11.7m | A$9.8m | A$5.4m |
| Debt | A$13.5m | A$33.7m | A$20.3m | A$3.9m | A$2.9m | A$3.6m | A$3.1m | A$7.7m | A$7.0m | A$3.5m |
| Shareholders' equity | A$15.1m | A$17.8m | A$24.5m | A$29.0m | A$33.0m | A$34.3m | A$37.2m | A$36.5m | A$5.4m | A$3.9m |
| Shares outstanding | 95m | 95m | 95m | 95m | 94m | 94m | 94m | 94m | 94m | 95m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$8.2m | A$2.3m | A$6.2m | A$4.0m | A$5.0m | A$5.1m | A$8.2m | A$5.1m | A$2.4m | A$1.3m |
| Capital spending | −A$469,000 | −A$4.4m | −A$7.6m | −A$8.8m | −A$8.8m | −A$10.4m | −A$10.8m | −A$4.2m | −A$4.7m | −A$169,000 |
| Free cash flow | A$7.7m | −A$2.1m | −A$1.4m | −A$4.8m | −A$3.8m | −A$5.4m | −A$2.7m | A$916,000 | −A$2.4m | A$1.1m |
| Dividends paid | — | — | — | — | −A$1.1m | −A$27,000 | −A$18.3m | −A$680,000 | −A$365,000 | −A$180,000 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$13.9m | A$12.9m | A$12.1m | A$11.8m | A$12.7m | A$12.0m | A$15.4m | A$10.0m |
| Operating income | −A$826,000 | −A$1.3m | −A$8.7m | A$2.0m | A$3.0m | −A$9.0m | −A$1.2m | −A$4.1m |
| Net income | −A$1.2m | −A$1.7m | −A$2.9m | −A$3.7m | −A$2.0m | −A$2.7m | −A$1.2m | −A$3.1m |
| Diluted earnings per share | -0.01 | -0.02 | -0.03 | -0.04 | -0.02 | -0.03 | -0.01 | -0.03 |
| Cash from operations | A$4.0m | A$4.0m | A$1.0m | — | A$2.0m | A$3.0m | A$1.0m | A$2.0m |
| Capital spending | — | — | — | — | — | −A$4.0m | −A$3.0m | −A$4.0m |
| Free cash flow | — | — | — | — | — | −A$1.0m | −A$2.0m | −A$2.0m |
| Total assets | A$43.3m | A$41.0m | A$61.0m | A$64.6m | A$53.0m | A$38.4m | A$45.8m | A$40.2m |
| Cash and short-term investments | A$3.6m | A$3.7m | A$3.9m | A$5.0m | A$8.3m | A$10.2m | A$9.8m | A$11.6m |
| Debt | A$5.7m | A$15.5m | A$33.7m | A$35.2m | A$20.3m | A$1.3m | A$3.9m | A$2.7m |
| Shareholders' equity | A$15.1m | A$16.2m | A$17.8m | A$20.7m | A$24.5m | A$26.4m | A$29.0m | A$30.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 5.1% | 11.7% |
| Operating income | -22.0% | -10.7% | — |
| Net income | -11.9% | -6.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -18.0% | -20.4% | -17.6% | -8.7% |
| Net margin | -18.7% | -18.2% | -16.4% | -9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.1 | -4.1 | -6.1 | -5.9 | -24.4 | -15.8 | -393.1 | 72.6 |
| Price to sales | 1.1 | 1.1 | 1.1 | 1.0 | 1.6 | 3.1 | 5.7 | 11.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.