A 
0.96
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€31.4m
FY2016FY2025
Net income
−€579,000
FY2016FY2025
Free cash flow
€2.7m
FY2016FY2025
Shareholders' equity
€12.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €31.4m | €29.0m | €27.5m | €26.3m | €13.5m | €12.6m | €13.8m | €17.9m | €20.9m | €63.2m |
| Operating income | €740,000 | €1.3m | €1.8m | €1.8m | €1.6m | €787,000 | €645,000 | €197,000 | €1.2m | −€478,000 |
| Net income | −€579,000 | −€361,000 | €397,000 | −€99,000 | €1.3m | €600,000 | €31,000 | €615,000 | €1.2m | −€393,000 |
| Diluted earnings per share | -0.03 | -0.02 | 0.02 | -0.01 | 0.11 | 0.05 | 0.00 | 0.06 | 0.10 | -0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €40.4m | €37.6m | €39.9m | €37.8m | €11.3m | €12.1m | €7.4m | €9.1m | €15.3m | €16.6m |
| Cash and short-term investments | €5.0m | €5.4m | €5.9m | €5.5m | €3.3m | €7.7m | €3.1m | €3.8m | €7.3m | €5.8m |
| Total liabilities | €26.1m | €23.3m | €25.5m | €25.5m | €5.6m | €7.0m | €3.0m | €4.3m | €11.1m | €13.6m |
| Debt | €15.2m | €13.5m | €14.3m | €14.8m | €407,000 | €590,000 | €538,000 | €1.6m | €3.5m | €2.4m |
| Shareholders' equity | €12.2m | €12.7m | €13.0m | €11.7m | €5.8m | €5.1m | €4.5m | €4.8m | €4.2m | €3.0m |
| Shares outstanding | 22m | 21m | 20m | 18m | 12m | 12m | 12m | 11m | 12m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €4.7m | €3.1m | €4.7m | €4.4m | €1.3m | €4.9m | €855,000 | −€4.3m | €3.7m | €1.0m |
| Capital spending | −€2.0m | −€155,000 | −€254,000 | −€744,000 | −€10,000 | −€12,000 | −€17,000 | −€34,000 | −€31,000 | — |
| Free cash flow | €2.7m | €2.9m | €4.5m | €3.7m | €1.3m | €4.9m | €838,000 | −€4.4m | €3.7m | €1.0m |
| Dividends paid | −€17,000 | −€27,000 | −€8,000 | −€89,000 | −€587,000 | — | −€587,000 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €20.5m | €18.3m | €13.1m | €14.5m | €14.6m | €15.4m | €12.1m | €13.4m |
| Operating income | −€1.7m | €940,000 | −€220,000 | €382,000 | €959,000 | €982,000 | €858,000 | €1.9m |
| Net income | −€1.7m | €92,000 | −€671,000 | −€591,000 | €399,000 | €396,000 | €201,000 | −€1.0m |
| Diluted earnings per share | -0.07 | 0.00 | -0.03 | -0.03 | 0.02 | 0.02 | 0.01 | -0.06 |
| Cash from operations | −€1.0m | €4.0m | — | €3.0m | −€1.0m | €4.0m | — | €3.0m |
| Total assets | €38.1m | €40.4m | €34.3m | €37.6m | €37.1m | €39.9m | €34.7m | €37.8m |
| Cash and short-term investments | €2.2m | €5.0m | €3.1m | €5.4m | €3.3m | €5.9m | €3.4m | €5.5m |
| Debt | €7.0m | €13.9m | €5.1m | €12.1m | €12.6m | €3.8m | €2.9m | €3.0m |
| Shareholders' equity | €9.2m | €12.2m | €12.0m | €12.7m | €12.1m | €13.0m | €10.8m | €11.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.1% | 20.0% | -5.6% |
| Operating income | -24.9% | -1.2% | 6.2% |
| Net income | 80.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.3% | 4.9% | 5.7% | 3.2% |
| Net margin | -1.6% | -0.6% | 0.9% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -39.6 | -66.3 | 65.5 | -239.8 | 10.8 | 20.8 | 398.0 | 15.5 | 15.4 | -69.2 |
| Price to sales | 0.7 | 0.8 | 0.9 | 0.9 | 1.0 | 1.0 | 0.9 | 0.5 | 0.9 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2006 | FY1999 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 80.00 | 0.045 |
- 10-to-1 reverse split · 20 Feb 2014
- 1-to-1 reverse split · 7 Aug 2006
- 1-to-1 reverse split · 24 May 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.