A 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$32.7m
FY2016FY2025
Net income
−A$14.6m
FY2016FY2025
Free cash flow
−A$13.3m
FY2016FY2025
Shareholders' equity
−A$11.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$32.7m | A$35.7m | A$42.8m | A$73.3m | A$78.6m | A$44.7m | A$53.7m | A$35.6m | A$31.1m | A$30.3m |
| Gross profit | A$8.5m | A$11.2m | A$4.7m | A$28.8m | A$37.4m | A$16.1m | A$25.7m | A$16.8m | A$16.2m | A$15.1m |
| Research and development | A$1.6m | A$2.3m | A$4.2m | A$4.6m | A$5.0m | A$3.8m | A$4.1m | A$3.8m | A$4.3m | A$3.5m |
| Operating income | −A$11.8m | −A$18.6m | −A$28.6m | −A$8.4m | A$4.2m | −A$13.1m | A$1.4m | −A$1.0m | −A$6.5m | −A$4.1m |
| Net income | −A$14.6m | −A$22.4m | −A$61.1m | −A$10.4m | A$4.2m | −A$22.3m | −A$2.0m | −A$16.5m | −A$4.9m | −A$2.6m |
| Diluted earnings per share | -0.01 | -0.06 | -0.11 | -0.03 | 0.01 | -0.11 | -0.01 | -0.10 | -0.03 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$16.2m | A$25.0m | A$37.2m | A$100.1m | A$91.2m | A$79.3m | A$35.9m | A$22.5m | A$25.6m | A$26.7m |
| Cash and short-term investments | A$1.8m | A$2.9m | A$2.9m | A$5.0m | A$26.0m | A$18.8m | A$5.1m | A$1.4m | A$1.5m | A$1.1m |
| Total liabilities | A$27.3m | A$22.6m | A$27.4m | A$45.8m | A$27.5m | A$22.2m | A$12.7m | A$13.2m | A$21.1m | A$17.5m |
| Debt | A$16.2m | A$5.2m | A$9.5m | A$18.6m | A$3.2m | A$9.5m | A$1.5m | A$2.7m | A$8.5m | A$5.3m |
| Shareholders' equity | −A$11.1m | A$2.4m | A$9.8m | A$54.2m | A$63.7m | A$57.2m | A$23.2m | A$9.3m | A$4.5m | A$9.2m |
| Shares outstanding | 1,211m | 367m | 547m | 409m | 413m | 204m | 148m | 173m | 173m | 152m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$13.3m | −A$9.1m | −A$2.6m | −A$26.5m | A$9.8m | −A$13.7m | −A$3.3m | −A$2.9m | −A$4.9m | −A$1.9m |
| Capital spending | −A$3,000 | −A$41,000 | −A$3.1m | −A$5.9m | −A$2.0m | −A$6.4m | −A$3.1m | −A$4.4m | −A$2.4m | −A$3.7m |
| Free cash flow | −A$13.3m | −A$9.2m | −A$5.7m | −A$32.4m | A$7.9m | −A$20.1m | −A$6.4m | −A$7.3m | −A$7.3m | −A$5.6m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$14.1m | A$18.6m | A$18.3m | A$17.4m | A$21.6m | A$21.1m | A$32.4m | A$40.9m |
| Gross profit | A$2.9m | A$5.6m | A$5.7m | A$5.5m | −A$46,000 | A$4.8m | A$9.4m | A$19.4m |
| Operating income | −A$5.9m | −A$6.0m | −A$12.3m | −A$6.4m | −A$13.5m | −A$15.1m | −A$8.8m | A$420,000 |
| Net income | −A$7.9m | −A$6.6m | −A$14.8m | −A$7.5m | −A$12.8m | −A$48.2m | −A$10.7m | A$320,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.18 | -0.01 | -0.02 | -0.18 | -0.04 | — |
| Total assets | A$16.2m | A$23.2m | A$25.0m | A$27.6m | A$37.2m | A$53.5m | A$108.8m | A$99.0m |
| Cash and short-term investments | A$1.8m | A$1.4m | A$2.9m | A$1.5m | A$2.9m | A$6.2m | A$5.0m | A$16.8m |
| Debt | A$15.6m | A$10.4m | A$4.3m | A$9.9m | A$8.5m | A$2.3m | A$12.6m | A$800,000 |
| Shareholders' equity | −A$11.1m | −A$3.8m | A$2.4m | A$2.1m | A$9.8m | A$23.5m | A$54.2m | A$64.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.6% | -6.1% | — |
| Operating income | 12.1% | -1.9% | — |
| Net income | 12.1% | -8.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.8% | 28.8% | 34.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | -0.1 | -0.2 | -0.7 | 13.1 | -1.1 | -13.2 | -1.1 |
| Price to sales | 1.0 | 0.1 | 0.2 | 0.1 | 0.7 | 0.6 | 0.5 | 0.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.