940
-3.59%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 126.74trn
FY2016FY2025
Net income
IDR 3.41trn
FY2016FY2025
Free cash flow
IDR 2.81trn
FY2016FY2025
Shareholders' equity
IDR 18.02trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 126.74trn | IDR 118.23trn | IDR 106.94trn | IDR 96.92trn | IDR 84.90trn | IDR 75.83trn | IDR 72.94trn | IDR 66.82trn | IDR 61.46trn | IDR 56.11trn |
| Gross profit | IDR 23.01trn | IDR 25.37trn | IDR 23.07trn | IDR 20.02trn | IDR 17.68trn | IDR 15.41trn | IDR 14.54trn | IDR 13.22trn | IDR 12.00trn | IDR 10.87trn |
| Operating income | IDR 3.30trn | IDR 4.08trn | IDR 4.43trn | IDR 3.77trn | IDR 2.81trn | IDR 1.69trn | IDR 1.79trn | IDR 1.92trn | IDR 1.02trn | IDR 1.79trn |
| Net income | IDR 3.41trn | IDR 3.15trn | IDR 3.40trn | IDR 2.86trn | IDR 1.93trn | IDR 1.06trn | IDR 1.11trn | IDR 650.14bn | IDR 300.27bn | IDR 601.59bn |
| Diluted earnings per share | 82.19 | 75.81 | 81.97 | 68.76 | 46.38 | 25.56 | 26.79 | 15.66 | 7.23 | 14.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 42.58trn | IDR 38.80trn | IDR 34.25trn | IDR 30.75trn | IDR 27.49trn | IDR 25.97trn | IDR 23.99trn | IDR 22.17trn | IDR 21.90trn | IDR 19.47trn |
| Cash and short-term investments | IDR 4.68trn | IDR 4.90trn | IDR 4.07trn | IDR 3.82trn | IDR 3.27trn | IDR 3.88trn | IDR 3.91trn | IDR 2.07trn | IDR 946.70bn | IDR 936.61bn |
| Total liabilities | IDR 23.20trn | IDR 21.10trn | IDR 18.54trn | IDR 19.28trn | IDR 18.50trn | IDR 18.33trn | IDR 17.11trn | IDR 16.15trn | IDR 16.65trn | IDR 14.18trn |
| Debt | IDR 2.71trn | IDR 1.87trn | IDR 1.86trn | IDR 3.06trn | IDR 3.07trn | IDR 3.96trn | IDR 4.31trn | IDR 4.69trn | IDR 7.86trn | IDR 6.73trn |
| Shareholders' equity | IDR 18.02trn | IDR 16.38trn | IDR 14.47trn | IDR 11.22trn | IDR 8.79trn | IDR 7.42trn | IDR 6.70trn | IDR 5.86trn | IDR 5.11trn | IDR 5.14trn |
| Shares outstanding | 41,502m | 41,525m | 41,525m | 41,525m | 41,525m | 41,525m | 41,525m | 41,525m | 41,525m | 41,525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 7.80trn | IDR 8.06trn | IDR 6.82trn | IDR 7.06trn | IDR 6.34trn | IDR 6.56trn | IDR 5.41trn | IDR 5.96trn | IDR 3.32trn | IDR 2.10trn |
| Capital spending | −IDR 4.99trn | −IDR 4.84trn | −IDR 2.53trn | −IDR 2.16trn | −IDR 1.79trn | −IDR 1.98trn | −IDR 1.25trn | −IDR 704.65bn | −IDR 1.63trn | −IDR 2.20trn |
| Free cash flow | IDR 2.81trn | IDR 3.22trn | IDR 4.29trn | IDR 4.90trn | IDR 4.55trn | IDR 4.58trn | IDR 4.15trn | IDR 5.25trn | IDR 1.69trn | −IDR 101.32bn |
| Dividends paid | −IDR 1.42trn | −IDR 1.19trn | −IDR 999.08bn | −IDR 779.83bn | −IDR 386.18bn | −IDR 805.99bn | −IDR 109.63bn | −IDR 239.60bn | −IDR 180.63bn | −IDR 180.63bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 32.72trn | IDR 35.24trn | IDR 32.26trn | IDR 30.66trn | IDR 31.04trn | IDR 32.77trn | IDR 30.01trn | IDR 29.00trn |
| Gross profit | IDR 6.23trn | IDR 6.44trn | IDR 6.22trn | IDR 5.12trn | IDR 6.81trn | IDR 7.17trn | IDR 6.50trn | IDR 6.10trn |
| Operating income | IDR 896.81bn | IDR 1.12trn | IDR 1.31trn | IDR 256.48bn | IDR 1.11trn | IDR 1.26trn | IDR 973.07bn | IDR 787.64bn |
| Net income | IDR 949.59bn | IDR 1.08trn | IDR 1.10trn | IDR 431.10bn | IDR 908.69bn | IDR 975.12bn | IDR 749.28bn | IDR 604.52bn |
| Diluted earnings per share | 23.11 | 26.17 | 26.41 | 10.39 | 21.90 | 23.50 | 18.04 | 14.56 |
| Cash from operations | IDR 1.32trn | IDR 3.21trn | IDR 2.93trn | IDR 919.45bn | IDR 405.13bn | IDR 3.55trn | IDR 2.37trn | IDR 3.01trn |
| Capital spending | −IDR 1.36trn | −IDR 1.05trn | −IDR 1.31trn | −IDR 1.19trn | −IDR 1.36trn | −IDR 1.13trn | −IDR 816.63bn | −IDR 1.50trn |
| Free cash flow | −IDR 43.02bn | IDR 2.16trn | IDR 1.61trn | −IDR 272.53bn | −IDR 952.80bn | IDR 2.42trn | IDR 1.56trn | IDR 1.51trn |
| Total assets | IDR 42.79trn | IDR 45.81trn | IDR 42.58trn | IDR 40.02trn | IDR 39.49trn | IDR 46.45trn | IDR 38.80trn | IDR 36.64trn |
| Cash and short-term investments | IDR 4.10trn | IDR 6.21trn | IDR 4.68trn | IDR 3.78trn | IDR 4.54trn | IDR 7.01trn | IDR 4.90trn | IDR 4.16trn |
| Debt | IDR 1.78trn | IDR 1.79trn | IDR 3.74trn | IDR 1.97trn | IDR 2.94trn | IDR 2.83trn | IDR 2.85trn | IDR 1.89trn |
| Shareholders' equity | IDR 17.80trn | IDR 18.48trn | IDR 18.02trn | IDR 17.27trn | IDR 16.82trn | IDR 17.33trn | IDR 16.38trn | IDR 15.52trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.2% | 21.5% | 21.6% | 20.7% | 20.8% | 20.3% |
| Operating margin | 2.6% | 3.4% | 4.1% | 3.9% | 3.3% | 2.2% |
| Net margin | 2.7% | 2.7% | 3.2% | 2.9% | 2.3% | 1.4% |
| Return on equity | 18.9% | 19.2% | 23.5% | 25.4% | 21.9% | 14.3% |
| Return on assets | 8.0% | 8.1% | 9.9% | 9.3% | 7.0% | 4.1% |
| Free cash flow yield | 21.9% | 22.1% | 16.0% | 15.8% | 13.9% | 14.6% |
| Revenue growth | 7.2% | 10.5% | 10.3% | 14.2% | 12.0% | 4.0% |
| Earnings growth | 8.3% | -7.5% | 19.2% | 48.3% | 81.4% | -4.6% |
| Current ratio | 1.07x | 1.04x | 1.00x | 0.90x | 0.87x | 0.88x |
| Debt to equity | 0.10x | 0.12x | 0.09x | 0.24x | 0.31x | 0.59x |
| Equity ratio | 42.3% | 42.2% | 42.3% | 36.5% | 32.0% | 28.6% |
| Interest coverage | 24.04x | 31.90x | 27.25x | 20.58x | 8.73x | 4.42x |
| Buybacks as a share of market value | 0.1% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.4% | 10.8% | 10.1% |
| Operating income | -4.3% | 14.4% | 11.2% |
| Net income | 6.1% | 26.3% | 22.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 20.4% | 20.4% | 20.1% |
| Operating margin | 3.0% | 3.5% | 3.3% | 3.0% |
| Net margin | 2.7% | 2.9% | 2.6% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.0 | 37.6 | 35.8 | 38.5 | 26.2 | 31.3 | 32.9 | 59.7 | 84.4 | 43.1 |
| Price to sales | 0.7 | 1.0 | 1.1 | 1.1 | 0.6 | 0.4 | 0.5 | 0.6 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 41.50 | 34.11 | 28.68 | 24.06 | 18.78 | 9.30 | 19.41 | 2.64 |
- 10-for-1 split · 29 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.