A 
0.38
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 636.5m
FY2017FY2025
Net income
−THB 153.4m
FY2017FY2025
Free cash flow
−THB 133.0m
FY2017FY2025
Shareholders' equity
THB 731.5m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 636.5m | THB 783.0m | THB 758.8m | THB 1.36bn | THB 1.61bn | THB 2.58bn | THB 1.46bn | THB 2.16bn | THB 1.29bn |
| Gross profit | THB 38.2m | THB 123.6m | −THB 104.1m | THB 208.9m | THB 471.8m | THB 531.7m | THB 267.6m | THB 351.6m | THB 230.9m |
| Operating income | −THB 136.2m | −THB 123.2m | −THB 370.5m | THB 10.4m | THB 232.1m | THB 311.1m | THB 37.1m | THB 113.4m | THB 60.0m |
| Net income | −THB 153.4m | −THB 109.5m | −THB 339.0m | THB 4.9m | THB 178.8m | THB 247.6m | THB 25.6m | THB 110.6m | THB 39.9m |
| Diluted earnings per share | -0.26 | -0.18 | -0.57 | 0.01 | 0.30 | 0.41 | 0.04 | 0.18 | 0.07 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.47bn | THB 1.61bn | THB 1.84bn | THB 2.21bn | THB 2.16bn | THB 1.59bn | THB 1.44bn | THB 1.45bn | THB 1.08bn |
| Cash and short-term investments | THB 691,276 | THB 98.6m | THB 134.1m | THB 660.8m | THB 1.02bn | THB 307.9m | THB 362.9m | THB 189.4m | THB 275.8m |
| Total liabilities | THB 735.7m | THB 723.6m | THB 840.6m | THB 809.4m | THB 729.4m | THB 1.08bn | THB 1.14bn | THB 1.13bn | THB 796.4m |
| Debt | THB 200.9m | THB 167.9m | THB 190.8m | THB 197.8m | THB 50.6m | THB 4.8m | THB 6.5m | THB 93.5m | THB 27.0m |
| Shareholders' equity | THB 731.5m | THB 884.9m | THB 994.4m | THB 1.38bn | THB 1.43bn | THB 513.2m | THB 306.8m | THB 321.3m | THB 280.6m |
| Shares outstanding | 596m | 596m | 596m | 595m | 599m | 600m | 600m | 600m | 600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 104.7m | THB 9.2m | −THB 379.2m | −THB 382.6m | −THB 45.4m | −THB 26.1m | THB 345.4m | −THB 26.1m | −THB 26.1m |
| Capital spending | −THB 28.3m | −THB 26.4m | −THB 64.0m | −THB 7.2m | −THB 30.1m | −THB 6.2m | −THB 14.1m | −THB 4.4m | −THB 4.4m |
| Free cash flow | −THB 133.0m | −THB 17.2m | −THB 443.2m | −THB 389.8m | −THB 75.5m | −THB 32.3m | THB 331.3m | −THB 30.5m | −THB 30.5m |
| Dividends paid | — | — | −THB 29.5m | −THB 48.0m | −THB 269.5m | −THB 140.0m | −THB 40.0m | −THB 140.0m | −THB 140.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 124.5m | THB 108.4m | THB 199.6m | THB 160.0m | THB 137.8m | THB 139.1m | THB 164.3m | THB 165.5m |
| Gross profit | THB 21.5m | THB 3.9m | THB 7.3m | THB 10.5m | THB 3.9m | THB 16.5m | THB 32.8m | THB 35.4m |
| Operating income | −THB 40.7m | −THB 51.6m | −THB 34.4m | −THB 37.1m | −THB 43.2m | −THB 31.5m | −THB 80.2m | −THB 5.8m |
| Net income | −THB 41.8m | −THB 53.4m | −THB 36.2m | −THB 35.6m | −THB 47.7m | −THB 33.8m | −THB 70.7m | −THB 7.3m |
| Diluted earnings per share | -0.07 | -0.09 | -0.06 | -0.06 | -0.08 | -0.06 | -0.12 | -0.01 |
| Cash from operations | −THB 15.0m | −THB 66.0m | THB 25.0m | THB 37.0m | −THB 23.0m | −THB 143.0m | THB 40.0m | THB 44.0m |
| Capital spending | −THB 5.0m | −THB 9.0m | −THB 5.0m | −THB 3.0m | −THB 10.0m | −THB 9.0m | −THB 13.0m | −THB 8.0m |
| Free cash flow | −THB 20.0m | −THB 75.0m | THB 20.0m | THB 34.0m | −THB 33.0m | −THB 152.0m | THB 27.0m | THB 36.0m |
| Total assets | THB 1.42bn | THB 1.39bn | THB 1.47bn | THB 1.45bn | THB 1.54bn | THB 1.59bn | THB 1.61bn | THB 1.72bn |
| Cash and short-term investments | — | THB 5.6m | THB 691,276 | THB 15.5m | THB 1.3m | THB 12.1m | THB 98.6m | THB 37.7m |
| Debt | THB 12.5m | THB 272.5m | THB 201.6m | THB 234.3m | THB 253.2m | THB 230.2m | THB 164.4m | THB 141.2m |
| Shareholders' equity | THB 645.5m | THB 678.2m | THB 731.5m | THB 767.8m | THB 803.4m | THB 851.1m | THB 884.9m | THB 955.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.4% | -24.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.4% | 7.5% | 16.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -1.7 | -5.1 | -3.1 | 491.6 | 20.9 |
| Price to sales | 0.4 | 0.7 | 1.4 | 1.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2023.
| FY2023 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 0.05 | 0.08 | 0.08 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.