A
0.18
—
Close of 30 Oct 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
—
FY2014FY2023
Net income
−$8.6m
FY2014FY2023
Free cash flow
−$8.6m
FY2014FY2023
Shareholders' equity
$3.4m
FY2014FY2023
Income statement
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | $1.2m | $76,787 |
| Gross profit | −$250,000 | −$2.1m | −$1.1m | −$1.2m | −$1.3m | −$523,000 | −$568,000 | −$950,000 | $793,153 | −$2.2m |
| Research and development | $2.3m | $8.9m | $11.9m | $9.2m | $12.6m | $6.8m | $10.1m | $10.5m | $15.1m | $26.6m |
| Operating income | −$9.5m | −$20.4m | −$20.6m | −$15.8m | −$18.6m | −$11.2m | −$15.6m | −$17.1m | −$33.3m | −$31.4m |
| Net income | −$8.6m | −$16.3m | −$17.1m | −$15.9m | −$13.6m | $34.0m | −$51.9m | −$19.2m | −$32.0m | −$38.1m |
| Diluted earnings per share | -10.40 | -21.68 | -24.01 | -25.47 | -26.60 | 88.39 | -207.65 | -100.49 | -184.71 | -219.99 |
Balance sheet
At each fiscal year end
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.7m | $13.6m | $38.8m | $22.9m | $14.0m | $14.0m | $15.3m | $13.6m | $50.4m | $70.3m |
| Cash and short-term investments | $4.1m | $12.7m | $33.9m | $17.3m | $6.5m | $7.6m | $8.2m | $5.0m | $27.0m | $50.3m |
| Total liabilities | $2.4m | $1.8m | $11.5m | $5.4m | $7.6m | $8.8m | $49.5m | $7.0m | $12.5m | $4.8m |
| Debt | $274,000 | $803,000 | $1.2m | $1.2m | $1.5m | $60,000 | — | — | $4.9m | — |
| Shareholders' equity | $3.4m | $11.8m | $27.3m | $17.5m | $6.4m | $5.2m | −$34.2m | $6.6m | $37.0m | $66.1m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$8.6m | −$21.1m | −$14.1m | −$14.7m | −$15.4m | −$12.1m | −$11.4m | −$14.6m | −$26.4m | −$30.7m |
| Capital spending | — | — | −$97,000 | −$63,000 | −$22,000 | −$564,276 | −$72,325 | −$6,844 | −$235,656 | −$8.7m |
| Free cash flow | −$8.6m | −$21.1m | −$14.2m | −$14.8m | −$15.4m | −$12.7m | −$11.5m | −$14.6m | −$26.7m | −$39.4m |
Latest quarters
By quarter end
| Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $245,000 | — | — | — | — | — | — | — |
| Gross profit | $245,000 | — | — | −$369,000 | −$369,000 | −$686,000 | −$506,000 | — |
| Operating income | −$2.2m | −$1.4m | −$1.6m | −$4.3m | −$2.7m | −$5.7m | −$5.0m | −$7.0m |
| Net income | −$2.1m | −$1.2m | −$1.4m | −$4.0m | −$2.1m | −$6.4m | −$2.1m | −$5.6m |
| Diluted earnings per share | -2.48 | -1.48 | -1.65 | -4.79 | -2.79 | -8.51 | -2.75 | -7.48 |
| Cash from operations | −$2.0m | — | −$3.0m | −$2.0m | −$4.0m | −$5.0m | −$5.0m | −$4.0m |
| Total assets | $5.7m | $7.6m | $9.1m | $10.7m | $13.6m | $18.8m | $27.2m | $32.8m |
| Cash and short-term investments | $4.1m | $6.4m | $7.0m | $10.4m | $12.7m | $16.9m | $22.9m | $28.8m |
| Debt | $274,000 | $724,000 | $708,000 | $347,000 | $529,000 | $664,000 | $650,000 | $636,000 |
| Shareholders' equity | $3.4m | $5.4m | $6.6m | $7.9m | $11.8m | $13.8m | $20.1m | $22.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | -15.6% | -3.2% | -8.8% |
| Net income | -18.4% | — | -9.7% |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 431999% | -12% | -31% | -93% | -55% | 372% | 16% | -31% | 194% | -4% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 12 Sept 2023
- 15-to-1 reverse split · 10 Nov 2022
- 3.5-to-1 reverse split · 1 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.