A 
12.12
-1.38%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€2.40bn
FY2016FY2025
Net income
€91.3m
FY2016FY2025
Free cash flow
€296.4m
FY2016FY2025
Shareholders' equity
€998.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €2.40bn | €2.41bn | €2.26bn | €2.12bn | €1.95bn | €1.56bn | €1.73bn | €1.36bn | €1.27bn | €1.13bn |
| Operating income | €204.8m | €253.3m | €265.4m | €278.7m | €246.0m | €168.5m | €177.1m | €153.3m | €149.7m | €127.0m |
| Net income | €91.3m | €145.4m | €155.1m | €178.5m | €157.8m | €101.0m | €108.7m | €100.4m | €100.6m | €63.6m |
| Diluted earnings per share | 0.42 | 0.65 | 0.69 | 0.79 | 0.70 | 0.45 | 0.49 | 0.46 | 0.46 | 0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €3.89bn | €3.99bn | €3.69bn | €3.58bn | €3.52bn | €3.23bn | €2.85bn | €2.22bn | €1.47bn | €1.41bn |
| Cash and short-term investments | — | — | €194.0m | €229.5m | €318.4m | €554.0m | €138.6m | €90.0m | €124.1m | €183.8m |
| Total liabilities | €2.89bn | €2.84bn | €2.59bn | €2.54bn | €2.59bn | €2.43bn | €2.16bn | €1.62bn | €877.0m | €848.3m |
| Debt | €987.2m | €1.74bn | €1.52bn | €1.51bn | €1.61bn | €1.56bn | €1.34bn | €910.8m | €415.4m | €412.7m |
| Shareholders' equity | €998.2m | €1.15bn | €1.10bn | €1.04bn | €925.2m | €800.9m | €695.0m | €594.9m | €588.7m | €557.4m |
| Shares outstanding | 220m | 225m | 226m | 227m | 224m | 225m | 223m | 221m | 219m | 219m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €414.8m | €451.2m | €412.1m | €458.6m | €462.4m | €391.5m | €319.4m | €180.9m | €168.9m | €143.7m |
| Capital spending | −€118.4m | −€146.4m | −€141.7m | −€115.6m | −€113.4m | −€60.8m | −€91.1m | −€78.0m | −€72.2m | −€62.5m |
| Free cash flow | €296.4m | €304.7m | €270.5m | €343.0m | €349.0m | €330.6m | €228.3m | €102.9m | €96.8m | €81.2m |
| Dividends paid | −€65.3m | −€65.6m | −€65.4m | −€58.2m | −€49.4m | −€49.4m | −€30.9m | −€24.1m | −€15.3m | −€9.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €606.0m | €579.8m | €648.9m | €563.3m | €592.7m | €587.8m | €659.2m | €572.7m |
| Operating income | €89.4m | €54.3m | €48.1m | €26.3m | €69.0m | €58.8m | €65.1m | €42.8m |
| Net income | €38.6m | €10.5m | €16.9m | €6.3m | €35.2m | €32.9m | €41.2m | €16.4m |
| Diluted earnings per share | 0.15 | 0.05 | 0.08 | 0.03 | 0.16 | 0.15 | 0.18 | 0.07 |
| Cash from operations | €96.0m | €72.0m | €193.0m | — | €84.0m | €82.0m | €203.0m | €73.0m |
| Capital spending | −€24.0m | −€21.0m | −€27.0m | — | −€33.0m | −€31.0m | −€46.0m | −€34.0m |
| Free cash flow | €72.0m | €51.0m | €166.0m | — | €51.0m | €51.0m | €157.0m | €39.0m |
| Total assets | €4.32bn | €3.93bn | €3.89bn | €3.84bn | €3.86bn | €3.97bn | €3.99bn | €3.89bn |
| Cash and short-term investments | — | — | — | €237.3m | — | — | — | — |
| Debt | €567.8m | €610.3m | €987.2m | €1.47bn | €1.04bn | €964.2m | €957.1m | €719.7m |
| Shareholders' equity | €1.51bn | €1.08bn | €998.2m | €969.8m | €1.01bn | €1.14bn | €1.15bn | €1.12bn |
Financial ratios
Data as of 31 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.8% | 10.6% | 11.3% | 12.9% | 12.9% | 10.5% |
| Net margin | 3.8% | 6.0% | 6.9% | 8.4% | 8.1% | 6.5% |
| Return on equity | 9.1% | 12.6% | 14.1% | 17.2% | 17.1% | 12.6% |
| Return on assets | 2.3% | 3.6% | 4.2% | 5.0% | 4.5% | 3.1% |
| Free cash flow yield | 21.1% | 21.2% | 22.0% | 22.7% | 23.0% | 18.0% |
| Revenue growth | -0.6% | 6.6% | 6.7% | 8.8% | 25.2% | -10.2% |
| Earnings growth | -37.2% | -6.3% | -13.1% | 13.1% | 56.2% | -7.1% |
| Current ratio | 0.59x | 0.62x | 0.53x | 0.56x | 0.73x | 1.25x |
| Debt to equity | 1.46x | 1.16x | 1.03x | 1.10x | 1.36x | 1.53x |
| Equity ratio | 25.6% | 28.8% | 29.8% | 29.0% | 26.3% | 24.8% |
| Interest coverage | 3.53x | 4.43x | 5.71x | 8.93x | 9.07x | 5.72x |
| Buybacks as a share of market value | -0.6% | 0.3% | 0.5% | -1.1% | 0.1% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 9.0% | 8.8% |
| Operating income | -9.8% | 4.0% | 6.3% |
| Net income | -20.0% | -2.0% | 6.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 9.5% | 10.9% | 11.2% | 11.1% |
| Net margin | 4.9% | 6.2% | 6.5% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.1 | 38.5 | 45.6 | 35.4 | 67.5 | 75.7 | 52.6 | 30.9 | 28.0 | 31.2 |
| Price to sales | 1.3 | 2.3 | 3.1 | 3.0 | 5.5 | 4.9 | 3.3 | 2.3 | 2.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 18 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.29 | 0.29 | 0.29 | 0.29 | 0.26 | 0.22 | 0.14 | 0.11 |
- 10-for-1 split · 8 May 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.