A 
0.08
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$101.2m
FY2016FY2025
Net income
A$844,000
FY2016FY2025
Free cash flow
A$520,000
FY2016FY2025
Shareholders' equity
A$23.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$101.2m | A$95.5m | A$84.2m | A$77.0m | A$80.1m | A$58.7m | A$57.2m | A$51.8m | A$48.2m | A$54.7m |
| Gross profit | A$32.4m | A$31.4m | A$28.7m | A$27.0m | A$25.7m | A$18.2m | A$15.6m | A$16.1m | A$15.5m | A$16.3m |
| Operating income | A$2.5m | A$2.7m | A$3.8m | A$5.4m | A$5.4m | A$2.6m | −A$705,000 | A$483,000 | −A$72,000 | A$1.1m |
| Net income | A$844,000 | A$1.4m | A$1.9m | A$3.7m | A$5.1m | A$784,000 | −A$1.3m | −A$143,000 | −A$634,000 | A$237,000 |
| Diluted earnings per share | 0.01 | 0.01 | 0.02 | 0.04 | 0.07 | 0.01 | -0.04 | -0.00 | -0.02 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$53.4m | A$50.8m | A$52.3m | A$44.5m | A$39.8m | A$43.1m | A$28.2m | A$26.4m | A$23.0m | A$24.3m |
| Cash and short-term investments | A$3.5m | A$2.0m | A$1.6m | A$2.2m | A$1.8m | A$989,000 | A$1.2m | A$859,000 | A$1.0m | A$948,000 |
| Total liabilities | A$30.3m | A$28.5m | A$29.9m | A$22.2m | A$24.4m | A$31.5m | A$19.5m | A$16.4m | A$12.8m | A$13.5m |
| Debt | A$5.2m | A$6.9m | A$7.5m | A$8.3m | A$9.5m | A$10.3m | A$5.6m | A$4.7m | A$4.4m | A$3.5m |
| Shareholders' equity | A$23.1m | A$22.2m | A$22.5m | A$22.3m | A$15.4m | A$11.7m | A$8.8m | A$10.0m | A$10.2m | A$10.8m |
| Shares outstanding | 95m | 95m | 94m | 88m | 77m | 56m | 31m | 31m | 31m | 31m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | A$646,000 | A$5.0m | A$425,000 | A$1.9m | A$5.5m | A$1.3m | −A$480,000 | A$161,000 | −A$708,000 | A$719,000 |
| Capital spending | −A$126,000 | −A$260,000 | −A$251,000 | −A$209,000 | −A$477,000 | −A$200,000 | −A$51,000 | −A$659,000 | −A$85,000 | −A$45,000 |
| Free cash flow | A$520,000 | A$4.8m | A$174,000 | A$1.6m | A$5.0m | A$1.1m | −A$531,000 | −A$498,000 | −A$793,000 | A$674,000 |
| Dividends paid | — | −A$1.6m | −A$1.9m | −A$2.0m | −A$1.4m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$48.5m | A$55.9m | A$45.4m | A$44.6m | A$50.9m | A$43.7m | A$40.5m | A$38.7m |
| Gross profit | A$15.5m | A$17.3m | A$15.1m | A$14.5m | A$17.0m | A$14.6m | A$14.1m | A$13.3m |
| Operating income | A$272,000 | A$3.1m | A$236,000 | A$312,000 | A$2.9m | A$2.3m | A$1.5m | A$2.7m |
| Net income | −A$2.6m | A$1.1m | −A$300,000 | −A$191,000 | A$1.6m | A$1.2m | A$726,000 | A$1.5m |
| Diluted earnings per share | -0.03 | 0.01 | -0.00 | -0.00 | 0.02 | 0.01 | 0.01 | 0.02 |
| Cash from operations | −A$3.0m | A$3.0m | −A$3.0m | A$4.0m | — | A$1.0m | −A$1.0m | A$1.0m |
| Total assets | A$50.7m | A$53.4m | A$54.4m | A$50.8m | A$50.9m | A$52.3m | A$52.4m | A$44.5m |
| Cash and short-term investments | A$1.1m | A$3.5m | A$2.9m | A$2.0m | A$1.6m | A$1.6m | A$2.0m | A$2.2m |
| Debt | A$2.4m | A$3.3m | A$4.3m | A$5.2m | A$5.3m | A$6.0m | A$6.6m | A$7.1m |
| Shareholders' equity | A$19.8m | A$23.1m | A$21.9m | A$22.2m | A$23.5m | A$22.5m | A$21.7m | A$22.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 11.5% | 7.3% |
| Operating income | -22.3% | -0.8% | 20.0% |
| Net income | -38.8% | 1.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.4% | 33.4% | 32.9% | 31.9% |
| Operating margin | 2.7% | 4.1% | 4.6% | 3.1% |
| Net margin | 1.1% | 2.2% | 2.8% | 1.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 11.1 | 12.4 | 7.2 | 5.2 | 13.9 | -1.1 | -16.3 | -3.2 | 10.9 |
| Price to sales | 0.1 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.0 | 0.1 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 25 Sept 2025.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.009 | 0.031 | 0.029 | 0.044 | 0.026 | 0.007 | 0.029 | 0.05 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.