A
87
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 15.64bn
FY2020FY2025
Net income
−IDR 457.3m
FY2020FY2025
Free cash flow
−IDR 5.05bn
FY2020FY2025
Shareholders' equity
IDR 72.05bn
FY2020FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Revenue | IDR 15.64bn | IDR 11.50bn | IDR 10.31bn | IDR 9.98bn | IDR 5.66bn | IDR 2.26bn |
| Gross profit | IDR 3.37bn | IDR 3.39bn | IDR 3.15bn | IDR 4.94bn | IDR 3.20bn | IDR 1.15bn |
| Operating income | −IDR 499.0m | IDR 60.7m | IDR 253.8m | IDR 1.89bn | IDR 805.9m | −IDR 365.3m |
| Net income | −IDR 457.3m | IDR 120.1m | IDR 227.3m | IDR 1.62bn | IDR 680.1m | −IDR 353.2m |
| Diluted earnings per share | -0.38 | 0.10 | 0.19 | 1.35 | 0.57 | -0.29 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Total assets | IDR 72.92bn | IDR 70.53bn | IDR 71.39bn | IDR 70.58bn | IDR 47.28bn | IDR 48.82bn |
| Cash and short-term investments | IDR 6.67bn | IDR 10.69bn | IDR 22.53bn | IDR 25.24bn | IDR 3.06bn | IDR 2.68bn |
| Total liabilities | IDR 868.9m | IDR 1.56bn | IDR 2.60bn | IDR 2.01bn | IDR 1.14bn | IDR 9.40bn |
| Debt | — | — | — | — | — | IDR 7.77bn |
| Shareholders' equity | IDR 72.05bn | IDR 68.98bn | IDR 68.79bn | IDR 68.57bn | IDR 46.13bn | IDR 39.42bn |
| Shares outstanding | 1,200m | 1,200m | 1,193m | 1,201m | 1,200m | 1,200m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Cash from operations | −IDR 5.05bn | −IDR 438.9m | −IDR 1.00bn | IDR 1.39bn | IDR 3.96bn | IDR 1.03bn |
| Capital spending | — | −IDR 8.40bn | — | −IDR 38.7m | — | −IDR 2.1m |
| Free cash flow | −IDR 5.05bn | −IDR 8.84bn | −IDR 1.00bn | IDR 1.35bn | IDR 3.96bn | IDR 1.03bn |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.38bn | IDR 10.94bn | IDR 4.70bn | IDR 4.14bn | IDR 7.35bn | IDR 5.80bn | IDR 4.51bn | IDR 2.25bn |
| Gross profit | −IDR 131.1m | IDR 1.04bn | IDR 2.37bn | IDR 1.18bn | IDR 2.21bn | IDR 935.3m | IDR 2.22bn | IDR 1.11bn |
| Operating income | −IDR 1.55bn | −IDR 1.36bn | IDR 863.3m | −IDR 760.2m | IDR 820.9m | −IDR 308.7m | IDR 562.5m | IDR 281.2m |
| Net income | −IDR 1.52bn | −IDR 1.14bn | IDR 677.8m | −IDR 523.9m | IDR 643.9m | −IDR 340.5m | IDR 567.7m | IDR 283.9m |
| Diluted earnings per share | -1.26 | -0.95 | 0.56 | -0.44 | 0.54 | -0.29 | 0.48 | 0.24 |
| Cash from operations | — | −IDR 3.42bn | −IDR 1.64bn | IDR 4.95bn | −IDR 5.39bn | −IDR 25.0m | −IDR 975.0m | −IDR 487.0m |
| Capital spending | — | — | — | −IDR 496.0m | — | — | — | — |
| Free cash flow | — | — | — | IDR 4.45bn | — | — | — | — |
| Total assets | IDR 72.08bn | IDR 72.92bn | IDR 71.65bn | IDR 70.53bn | IDR 71.99bn | IDR 71.39bn | IDR 70.99bn | IDR 70.99bn |
| Cash and short-term investments | IDR 6.63bn | IDR 6.67bn | IDR 6.56bn | IDR 10.69bn | IDR 9.24bn | IDR 22.53bn | IDR 24.26bn | IDR 24.26bn |
| Shareholders' equity | IDR 70.53bn | IDR 72.05bn | IDR 69.63bn | IDR 68.98bn | IDR 69.43bn | IDR 68.79bn | IDR 69.13bn | IDR 69.13bn |
Financial ratios
Data as of 1 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.5% | 29.5% | 30.6% | 49.5% | 56.4% | 50.8% |
| Operating margin | -3.2% | 0.5% | 2.5% | 18.9% | 14.2% | -16.4% |
| Net margin | -2.9% | 1.0% | 2.2% | 16.2% | 12.0% | -15.7% |
| Return on equity | -0.6% | 0.2% | 0.3% | 2.4% | 1.5% | -0.9% |
| Return on assets | -0.6% | 0.2% | 0.3% | 2.3% | 1.4% | -0.7% |
| Free cash flow yield | — | 3.1% | — | 0.6% | — | — |
| Revenue growth | 36.0% | 11.5% | 3.3% | 76.3% | 151.0% | — |
| Earnings growth | -480.8% | -47.2% | -86.0% | 138.3% | -292.5% | — |
| Current ratio | 48.32x | 25.17x | 15.73x | 19.73x | 5.68x | 2.88x |
| Debt to equity | — | 0.00x | 0.00x | 0.00x | 0.00x | — |
| Equity ratio | 98.8% | 97.8% | 96.4% | 97.2% | 97.6% | 80.7% |
| Buybacks as a share of market value | 0.0% | -0.6% | 0.7% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.1% | 47.3% | — |
| Operating income | — | 6.4% | — |
| Net income | — | 5.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 31.3% | 34.7% | — |
| Operating margin | -1.6% | 3.6% | 3.9% | — |
| Net margin | -1.2% | 3.2% | 3.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -1212.4 | 409.7 | 209.9 | 31.9 |
| Price to sales | 35.5 | 4.3 | 4.6 | 5.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.