G 
0.33
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€11.1m
FY2015FY2024
Net income
−€10.7m
FY2015FY2024
Free cash flow
−€10.1m
FY2015FY2024
Shareholders' equity
€48.1m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €11.1m | €23.9m | €36.8m | €31.6m | €31.3m | €13.9m | €31.1m | €18.9m | — | €359,600 |
| Gross profit | −€5.5m | €2.1m | €3.5m | €8.5m | €5.0m | €2.8m | €10.1m | €3.9m | — | — |
| Operating income | −€6.1m | −€4.6m | €3.6m | €8.4m | €6.0m | €1.9m | €7.1m | €1.7m | −€5,700 | −€367,773 |
| Net income | −€10.7m | −€7.0m | €1.2m | €4.9m | €3.6m | €2,263 | €3.5m | €1.2m | −€5,700 | −€155,572 |
| Diluted earnings per share | -0.43 | -0.75 | 0.13 | 0.55 | 0.43 | 0.00 | 0.59 | 0.13 | -0.00 | -0.02 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €168.3m | €147.8m | €138.3m | €102.9m | €87.4m | €32.4m | €56.4m | €28.0m | €215,246 | €220,946 |
| Cash and short-term investments | — | €3.0m | €2.3m | €2.4m | €623,108 | €1.3m | €2.4m | €2.5m | — | — |
| Total liabilities | €117.6m | €123.0m | €105.7m | €77.6m | €67.1m | €20.4m | €43.8m | €20.5m | €1,000 | €1,000 |
| Debt | €48.0m | €100.2m | €80.5m | €61.2m | €49.8m | €12.8m | €33.9m | €14.0m | — | — |
| Shareholders' equity | €48.1m | €19.0m | €26.2m | €24.7m | €18.5m | €11.0m | €10.9m | €7.4m | €214,246 | €219,946 |
| Shares outstanding | 25m | 9m | 9m | 9m | 8m | 8m | 6m | 9m | 8m | 8m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€10.0m | −€14.9m | −€14.8m | €4.6m | −€24.7m | €11.3m | −€11.0m | −€15.8m | — | — |
| Capital spending | −€34,000 | −€31,000 | −€47,000 | −€175,000 | −€128,312 | −€2,245 | −€207,541 | −€58,613 | — | — |
| Free cash flow | −€10.1m | −€14.9m | −€14.9m | €4.5m | −€24.8m | €11.3m | −€11.2m | −€15.9m | — | — |
| Dividends paid | — | — | — | — | — | — | — | −€19.6m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €13.0m | €2.9m | €4.2m | €8.7m | €7.7m | €16.2m | €15.4m | €21.4m |
| Gross profit | €2.3m | €722,000 | −€937,000 | −€2.8m | €1.6m | €1.3m | €101,000 | €3.4m |
| Operating income | €1.9m | −€1.1m | −€4.6m | −€3.5m | €747,000 | €358,000 | −€136,000 | €2.6m |
| Net income | −€1.4m | −€3.3m | −€5.3m | −€5.4m | −€6.2m | −€840,000 | −€272,000 | €1.4m |
| Diluted earnings per share | -0.03 | -0.19 | -0.19 | -0.22 | -0.66 | -0.09 | -0.03 | 0.16 |
| Cash from operations | €3.0m | — | — | −€2.0m | −€6.0m | −€6.0m | −€26.0m | €11.0m |
| Total assets | €168.7m | €170.0m | €168.3m | €139.5m | €147.8m | €144.9m | €138.3m | €98.4m |
| Cash and short-term investments | €702,000 | €5.6m | — | €1.3m | €3.0m | €598,000 | €2.3m | €3.8m |
| Debt | €51.0m | €63.0m | €48.0m | €91.9m | €100.1m | €40.3m | €36.4m | €16.4m |
| Shareholders' equity | €63.5m | €44.0m | €48.1m | €13.7m | €19.0m | €25.5m | €26.2m | €26.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -29.4% | -4.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | -9.7% | 8.3% | 11.0% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.7 | -2.2 | 29.5 | 8.2 | 13.0 | — | 7.0 | 32.5 | -11466.8 | -420.1 |
| Price to sales | 2.6 | 0.7 | 0.9 | 1.3 | 1.5 | 1.1 | 0.8 | 2.0 | — | 181.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 2-to-1 reverse split · 30 Dec 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.