222
-0.89%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 365.90bn
FY2017FY2026
Net income
IDR 25.17bn
FY2017FY2026
Free cash flow
IDR 69.21bn
FY2017FY2026
Shareholders' equity
IDR 196.90bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 365.90bn | IDR 366.85bn | IDR 336.80bn | IDR 217.84bn | IDR 182.18bn | IDR 129.51bn | IDR 205.28bn | IDR 264.87bn | IDR 246.40bn | IDR 213.76bn |
| Gross profit | IDR 61.92bn | IDR 46.76bn | IDR 42.91bn | IDR 29.71bn | IDR 25.19bn | −IDR 23.69bn | IDR 54.48bn | IDR 84.07bn | IDR 79.65bn | IDR 65.26bn |
| Operating income | IDR 31.97bn | IDR 26.27bn | IDR 23.53bn | IDR 15.03bn | IDR 11.32bn | −IDR 45.62bn | IDR 30.02bn | IDR 59.93bn | IDR 58.60bn | IDR 48.23bn |
| Net income | IDR 25.17bn | IDR 18.25bn | IDR 15.46bn | IDR 7.93bn | IDR 3.82bn | −IDR 57.11bn | IDR 10.23bn | IDR 32.35bn | IDR 39.08bn | IDR 32.25bn |
| Diluted earnings per share | 23.30 | 16.89 | 14.31 | 7.34 | 3.54 | -52.98 | 9.47 | 29.94 | 36.17 | 29.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 302.29bn | IDR 302.51bn | IDR 349.83bn | IDR 323.05bn | IDR 311.50bn | IDR 350.38bn | IDR 420.68bn | IDR 404.72bn | IDR 360.91bn | IDR 252.45bn |
| Cash and short-term investments | IDR 35.61bn | IDR 4.42bn | IDR 8.75bn | IDR 11.98bn | IDR 6.80bn | IDR 5.60bn | IDR 3.41bn | IDR 5.81bn | IDR 6.73bn | IDR 486.9m |
| Total liabilities | IDR 105.39bn | IDR 120.61bn | IDR 180.75bn | IDR 168.88bn | IDR 165.03bn | IDR 209.06bn | IDR 210.72bn | IDR 197.50bn | IDR 178.77bn | IDR 101.09bn |
| Debt | IDR 1.41bn | IDR 28.72bn | IDR 56.05bn | IDR 43.65bn | IDR 58.78bn | IDR 100.05bn | IDR 118.78bn | IDR 117.02bn | IDR 112.68bn | IDR 45.29bn |
| Shareholders' equity | IDR 196.90bn | IDR 181.90bn | IDR 169.09bn | IDR 154.17bn | IDR 146.47bn | IDR 141.32bn | IDR 209.96bn | IDR 207.22bn | IDR 182.14bn | IDR 151.37bn |
| Shares outstanding | 1,080m | 1,080m | 1,080m | 1,080m | 1,080m | 1,078m | 1,080m | 1,080m | 1,080m | 1,080m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 69.41bn | IDR 29.42bn | −IDR 15.84bn | IDR 19.93bn | IDR 47.10bn | IDR 23.51bn | IDR 11.98bn | IDR 13.47bn | −IDR 644.3m | −IDR 6.13bn |
| Capital spending | −IDR 198.2m | −IDR 1.37bn | −IDR 15.2m | −IDR 1.16bn | −IDR 2.81bn | −IDR 2.06bn | −IDR 2.25bn | −IDR 14.22bn | −IDR 52.13bn | −IDR 1.02bn |
| Free cash flow | IDR 69.21bn | IDR 28.05bn | −IDR 15.85bn | IDR 18.76bn | IDR 44.29bn | IDR 21.45bn | IDR 9.73bn | −IDR 751.6m | −IDR 52.77bn | −IDR 7.15bn |
| Dividends paid | −IDR 8.64bn | −IDR 5.40bn | — | — | — | — | −IDR 8.64bn | −IDR 8.64bn | −IDR 8.64bn | −IDR 8.64bn |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 78.30bn | IDR 55.42bn | IDR 94.31bn | IDR 91.00bn | IDR 90.54bn | IDR 90.05bn | IDR 104.67bn | IDR 95.52bn |
| Gross profit | IDR 19.58bn | IDR 9.98bn | IDR 14.06bn | IDR 18.42bn | IDR 17.60bn | IDR 12.10bn | IDR 11.32bn | IDR 14.17bn |
| Operating income | IDR 12.09bn | IDR 5.27bn | IDR 5.02bn | IDR 10.87bn | IDR 9.69bn | IDR 7.78bn | IDR 3.92bn | IDR 9.05bn |
| Net income | IDR 13.23bn | IDR 5.10bn | IDR 4.52bn | IDR 8.91bn | IDR 6.36bn | IDR 5.37bn | IDR 869.4m | IDR 7.44bn |
| Diluted earnings per share | 12.25 | 4.72 | 4.19 | 8.25 | 5.89 | 4.97 | 0.81 | 6.89 |
| Cash from operations | IDR 14.19bn | −IDR 3.15bn | IDR 17.21bn | IDR 16.89bn | IDR 21.02bn | IDR 14.28bn | IDR 11.25bn | IDR 6.65bn |
| Capital spending | −IDR 12.01bn | −IDR 199.0m | −IDR 782.0m | −IDR 59.0m | −IDR 921.0m | — | −IDR 183.0m | −IDR 53.0m |
| Free cash flow | IDR 2.18bn | −IDR 3.35bn | IDR 16.43bn | IDR 16.83bn | IDR 20.10bn | — | IDR 11.07bn | IDR 6.59bn |
| Total assets | IDR 335.61bn | IDR 306.40bn | IDR 302.29bn | IDR 277.30bn | IDR 298.99bn | IDR 294.54bn | IDR 302.51bn | IDR 340.24bn |
| Cash and short-term investments | IDR 33.36bn | IDR 33.43bn | IDR 35.61bn | IDR 23.74bn | IDR 17.27bn | IDR 12.74bn | IDR 4.42bn | IDR 12.38bn |
| Debt | IDR 3.34bn | IDR 466.5m | IDR 622.1m | IDR 5.89bn | IDR 16.33bn | IDR 23.14bn | IDR 28.72bn | IDR 47.81bn |
| Shareholders' equity | IDR 204.43bn | IDR 202.00bn | IDR 196.90bn | IDR 193.90bn | IDR 184.99bn | IDR 187.27bn | IDR 181.90bn | IDR 181.06bn |
Financial ratios
Data as of 3 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.9% | 12.7% | 12.7% | 13.6% | 13.8% | -18.3% |
| Operating margin | 8.7% | 5.5% | 5.7% | 6.5% | 6.5% | -36.3% |
| Net margin | 6.9% | 5.0% | 4.6% | 3.6% | 2.1% | -44.1% |
| Return on equity | 12.8% | 10.0% | 9.1% | 5.1% | 2.6% | -40.4% |
| Return on assets | 8.3% | 6.0% | 4.4% | 2.5% | 1.2% | -16.3% |
| Free cash flow yield | 27.1% | 12.0% | -6.2% | 8.2% | 19.4% | 10.0% |
| Revenue growth | -0.3% | 8.9% | 54.6% | 19.6% | 40.7% | -36.9% |
| Earnings growth | 37.9% | 18.0% | 94.9% | 107.5% | -106.7% | -658.2% |
| Current ratio | 2.27x | 1.89x | 1.47x | 1.40x | 1.39x | 1.32x |
| Debt to equity | 0.00x | 0.16x | -0.02x | 0.28x | 0.40x | 0.71x |
| Equity ratio | 65.1% | 60.1% | 48.3% | 47.7% | 47.0% | 40.3% |
| Interest coverage | 21.83x | 4.07x | 4.02x | 2.21x | 1.93x | -4.71x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -0.2% | 0.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 23.1% | 9.3% |
| Operating income | 28.6% | — | 0.7% |
| Net income | 47.0% | — | 3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.8% | 14.1% | 11.4% | 19.1% |
| Operating margin | 7.9% | 7.5% | 3.9% | 10.8% |
| Net margin | 5.9% | 5.2% | 0.8% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 14.8 | 9.7 | 21.8 | 29.7 | -3.6 | 27.0 | 10.4 | 11.8 | 13.4 |
| Price to sales | 0.6 | 0.7 | 0.5 | 0.8 | 0.6 | 1.6 | 1.4 | 1.3 | 1.9 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 2 Jul 2025.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 8.00 | 5.00 | 8.00 | 8.00 | 8.00 | 8.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.