M 
0.99
—
Close of 2 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.5m
FY2016FY2025
Net income
−€13.6m
FY2016FY2025
Free cash flow
−€1.5m
FY2016FY2025
Shareholders' equity
€2.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €1.5m | €1.6m | €2.4m | €1.7m | €3.5m | €2.5m | €2.4m | €2.1m | €2.0m | €1.8m |
| Operating income | −€13.4m | −€3.3m | −€4.2m | −€5.3m | −€4.1m | −€1.1m | −€489,463 | −€719,969 | −€540,669 | −€737,217 |
| Net income | −€13.6m | −€3.6m | −€4.3m | −€5.3m | −€4.2m | −€1.1m | −€574,303 | −€808,442 | −€651,493 | −€882,793 |
| Diluted earnings per share | -7.73 | -2.33 | -0.28 | -0.39 | -0.29 | -0.10 | -0.11 | -0.23 | -0.22 | -0.31 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €5.5m | €17.0m | €18.4m | €20.5m | €18.4m | €18.6m | €4.3m | €3.8m | €3.8m | €3.4m |
| Cash and short-term investments | €599,516 | €73,898 | €45,443 | €346,434 | €296,812 | €3.0m | €47,466 | €25,431 | €31,380 | €71,258 |
| Total liabilities | €3.5m | €5.6m | €5.0m | €3.3m | €2.4m | €4.0m | €4.3m | €3.8m | €3.8m | €3.4m |
| Debt | €2.9m | €4.8m | €3.8m | €1.7m | €1.6m | €1.3m | €1.5m | €1.6m | €1.5m | €1.5m |
| Shareholders' equity | €2.0m | €11.4m | €13.5m | €17.2m | €16.0m | €14.6m | −€4.6m | −€4.6m | −€4.2m | −€2.7m |
| Shares outstanding | 2m | 2m | 15m | 14m | 14m | 11m | 5m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€754,000 | −€1.5m | −€1.6m | −€1,406 | −€3.8m | −€781,000 | −€131,000 | −€678,400 | −€473,400 | −€606,600 |
| Capital spending | −€736,000 | −€699,000 | −€1.2m | −€5,138 | −€3.1m | −€3.4m | −€401,000 | −€2,900 | −€6,300 | −€5,400 |
| Free cash flow | −€1.5m | −€2.2m | −€2.8m | −€6,544 | −€6.9m | −€4.1m | −€532,000 | −€681,300 | −€479,700 | −€612,000 |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €732,982 | €776,331 | €755,046 | €1.5m | €1.1m | €1.2m | €1.1m | €474,805 |
| Operating income | −€12.7m | −€683,567 | −€211,056 | €366,706 | −€196,524 | −€459,612 | −€3.2m | −€2.1m |
| Net income | −€12.7m | −€813,123 | −€2.6m | −€991,650 | −€2.8m | −€1.5m | −€3.1m | −€2.3m |
| Diluted earnings per share | -7.26 | -0.46 | -1.69 | -0.64 | -0.19 | -0.10 | -0.22 | -0.17 |
| Cash from operations | — | — | — | — | — | — | — | −€1.0m |
| Capital spending | — | — | — | — | — | — | −€4.0m | — |
| Total assets | €5.5m | €17.6m | €17.0m | €18.3m | €18.4m | €20.2m | €20.5m | €21.6m |
| Cash and short-term investments | €599,516 | €820,216 | €73,898 | €34,642 | €45,443 | €119,788 | €346,434 | €2.1m |
| Debt | €2.9m | €4.8m | €4.8m | €4.8m | €3.8m | — | — | €361,032 |
| Shareholders' equity | €2.0m | €12.1m | €11.4m | €12.6m | €13.5m | €16.2m | €17.2m | €18.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.1% | -9.6% | -1.2% |
| Operating income | 36.5% | 66.3% | 28.5% |
| Net income | 36.5% | 65.1% | 27.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -539.5% | -366.5% | -238.0% | -150.8% |
| Net margin | -555.4% | -375.3% | -243.9% | -156.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -3.1 | -26.3 | -44.8 | -102.7 | -286.0 | -273.9 | -124.3 | -132.2 | -92.2 |
| Price to sales | 4.5 | 7.0 | 47.3 | 143.9 | 122.2 | 126.5 | 65.3 | 48.8 | 43.9 | 44.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.