A 
23.96
-0.83%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$1.48bn
FY2016FY2025
Net income
−$16.8m
FY2016FY2025
Free cash flow
−$17.0m
FY2016FY2025
Shareholders' equity
$470.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.48bn | $1.25bn | $1.41bn | $1.42bn | $1.04bn | $812.5m | $1.03bn | $1.14bn | $918.7m | $842.0m |
| Gross profit | $267.2m | $197.7m | $369.1m | $355.0m | $180.6m | $97.7m | $102.6m | $273.3m | $186.1m | $162.0m |
| Research and development | $8.5m | — | $6.8m | $3.8m | $3.8m | $4.5m | $5.1m | $5.7m | $4.2m | $3.3m |
| Operating income | $83.0m | $38.3m | $192.3m | $266.0m | $36.2m | −$10.3m | −$23.8m | $140.2m | $69.1m | $51.9m |
| Net income | −$16.8m | −$28.9m | $87.8m | $162.6m | $11.9m | −$36.8m | −$42.1m | $82.0m | $49.4m | $35.2m |
| Diluted earnings per share | -0.52 | -0.89 | 2.83 | 4.99 | 0.40 | -1.30 | -1.48 | 2.89 | 1.74 | 1.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.96bn | $1.77bn | $1.70bn | $1.62bn | $1.47bn | $1.25bn | $1.28bn | $1.15bn | $829.4m | $711.2m |
| Cash and short-term investments | $241.7m | $255.1m | $299.4m | $300.1m | $292.9m | $179.8m | $196.1m | $331.1m | $155.0m | $139.4m |
| Total liabilities | $1.47bn | $1.29bn | $1.18bn | $1.17bn | $1.22bn | $1.13bn | $1.12bn | $847.0m | $584.4m | $539.7m |
| Debt | $700.5m | $814.6m | $721.9m | $731.8m | $766.3m | $756.1m | $749.5m | $381.4m | $189.1m | $168.1m |
| Shareholders' equity | $470.7m | $438.8m | $487.1m | $425.3m | $232.7m | $100.1m | $139.2m | $277.4m | $223.7m | $152.3m |
| Shares outstanding | 32m | 32m | 31m | 33m | 30m | 28m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $56.6m | $32.5m | $193.3m | $145.3m | $78.7m | $17.0m | $40.4m | $84.5m | $68.1m | $48.7m |
| Capital spending | −$73.6m | −$93.3m | −$133.0m | −$151.3m | −$140.7m | −$107.2m | −$68.9m | −$63.3m | −$70.1m | −$38.2m |
| Free cash flow | −$17.0m | −$60.8m | $60.4m | −$6.0m | −$62.0m | −$90.2m | −$28.5m | $21.1m | −$2.1m | $10.5m |
| Dividends paid | −$13.3m | −$13.1m | −$24.5m | −$17.2m | −$6.6m | −$8.2m | −$14.5m | −$10.5m | −$8.1m | −$6.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $445.6m | $380.6m | $387.2m | $377.8m | $380.6m | $336.5m | $313.3m | $308.7m |
| Gross profit | $106.1m | $74.1m | $50.5m | $78.2m | $79.1m | $59.6m | $68.7m | $40.0m |
| Operating income | $56.2m | $31.4m | −$63,871 | $30.4m | $29.2m | $15.0m | $28.2m | −$1.1m |
| Net income | $24.3m | $10.4m | −$42.5m | $11.4m | $10.0m | $4.4m | $6.3m | −$11.6m |
| Diluted earnings per share | 0.66 | 0.29 | -1.32 | 0.35 | 0.31 | 0.14 | 0.19 | -0.36 |
| Cash from operations | $46.0m | −$26.0m | $70.0m | −$9.0m | −$5.0m | $7.0m | $55.0m | −$1.0m |
| Capital spending | −$14.0m | −$14.0m | −$29.0m | −$14.0m | −$14.0m | −$13.0m | −$19.0m | −$22.0m |
| Free cash flow | $32.0m | −$40.0m | $41.0m | −$23.0m | −$19.0m | −$6.0m | $36.0m | −$23.0m |
| Total assets | $2.10bn | $1.93bn | $1.96bn | $1.94bn | $1.93bn | $1.83bn | $1.77bn | $1.79bn |
| Cash and short-term investments | $286.3m | $165.8m | $241.7m | $189.9m | $226.9m | $248.4m | $255.1m | $235.5m |
| Debt | $47.1m | $690.7m | $706.8m | $22.4m | $669.8m | $668.4m | $667.6m | $666.6m |
| Shareholders' equity | $630.0m | $483.1m | $470.7m | $507.0m | $501.4m | $460.2m | $438.8m | $448.4m |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 15.8% | 26.2% | 24.9% | 17.3% | 12.0% | — |
| Operating margin | 5.6% | 4.2% | 15.0% | 18.7% | 4.0% | -1.3% | — |
| Net margin | -1.1% | -2.3% | 6.2% | 11.4% | 1.1% | -4.5% | — |
| Return on equity | -3.6% | -6.6% | 18.0% | 38.2% | 5.1% | -36.8% | — |
| Return on assets | -0.9% | -1.6% | 5.2% | 10.0% | 0.8% | -3.0% | — |
| Free cash flow yield | 19.7% | 18.9% | 50.9% | 44.1% | 35.5% | 21.2% | — |
| Revenue growth | 18.6% | -11.4% | -1.0% | 36.4% | 28.6% | -21.2% | — |
| Earnings growth | -41.9% | -132.9% | -46.0% | 1262.2% | -132.4% | -12.6% | — |
| Current ratio | 1.52x | 1.69x | 1.86x | 2.01x | 1.68x | 1.57x | — |
| Debt to equity | 1.49x | 1.52x | 1.20x | 1.40x | 2.69x | 6.14x | — |
| Equity ratio | 24.1% | 24.8% | 28.6% | 26.2% | 15.8% | 8.0% | — |
| Interest coverage | 1.40x | 0.96x | 5.30x | 9.61x | 2.47x | -0.64x | — |
| R&D as a share of sales | 0.6% | — | 0.5% | 0.3% | 0.4% | 0.5% | 0.5% |
| Buybacks as a share of market value | 0.8% | -4.2% | 4.8% | -8.9% | -5.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 12.8% | 5.7% |
| Operating income | -32.2% | — | 10.2% |
| Net income | — | -14.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 21.4% | 19.8% | 19.1% |
| Operating margin | 4.4% | 10.4% | 8.2% | 7.2% |
| Net margin | -1.7% | 3.7% | 2.4% | 2.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -63.7 | -18.3 | 9.5 | 8.1 | 83.0 | -22.1 |
| Price to sales | 0.7 | 0.4 | 0.6 | 0.9 | 0.9 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.40 | 0.40 | 0.80 | 0.60 | 0.20 | 0.30 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.