3,100
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.09trn
FY2016FY2025
Net income
IDR 79.63bn
FY2016FY2025
Free cash flow
IDR 289.42bn
FY2016FY2025
Shareholders' equity
IDR 4.68trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.09trn | IDR 5.44trn | IDR 5.91trn | IDR 5.57trn | IDR 4.75trn | IDR 3.77trn | IDR 4.29trn | IDR 4.44trn | IDR 3.89trn | IDR 3.72trn |
| Gross profit | IDR 799.84bn | IDR 1.05trn | IDR 1.47trn | IDR 1.45trn | IDR 1.10trn | IDR 302.98bn | IDR 408.19bn | IDR 657.30bn | IDR 587.63bn | IDR 784.52bn |
| Operating income | IDR 209.98bn | IDR 452.77bn | IDR 860.59bn | IDR 820.45bn | IDR 486.90bn | −IDR 342.63bn | −IDR 17.62bn | IDR 176.70bn | IDR 93.34bn | IDR 351.01bn |
| Net income | IDR 79.63bn | IDR 238.61bn | IDR 583.30bn | IDR 437.37bn | IDR 318.67bn | −IDR 430.99bn | −IDR 132.22bn | IDR 6.60bn | IDR 38.57bn | IDR 260.44bn |
| Diluted earnings per share | 183.48 | 549.79 | 1,344.00 | 1,007.76 | 734.27 | -993.06 | -304.66 | 15.20 | 88.87 | 600.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.23trn | IDR 7.27trn | IDR 7.50trn | IDR 7.47trn | IDR 7.40trn | IDR 7.96trn | IDR 8.74trn | IDR 8.43trn | IDR 6.27trn | IDR 5.50trn |
| Cash and short-term investments | IDR 54.39bn | IDR 49.88bn | IDR 148.82bn | IDR 107.25bn | IDR 132.18bn | IDR 298.98bn | IDR 292.88bn | IDR 296.63bn | IDR 346.19bn | IDR 320.83bn |
| Total liabilities | IDR 2.55trn | IDR 2.78trn | IDR 3.26trn | IDR 3.75trn | IDR 4.11trn | IDR 5.03trn | IDR 5.33trn | IDR 4.84trn | IDR 2.72trn | IDR 1.91trn |
| Debt | IDR 1.11trn | IDR 1.30trn | IDR 1.84trn | IDR 2.40trn | IDR 2.85trn | IDR 3.89trn | IDR 4.18trn | IDR 3.28trn | IDR 1.49trn | IDR 698.67bn |
| Shareholders' equity | IDR 4.68trn | IDR 4.49trn | IDR 4.24trn | IDR 3.72trn | IDR 3.29trn | IDR 2.93trn | IDR 3.41trn | IDR 3.60trn | IDR 3.55trn | IDR 3.60trn |
| Shares outstanding | 434m | 434m | 434m | 434m | 434m | 434m | 434m | 434m | 434m | 434m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 599.14bn | IDR 1.29trn | IDR 850.09bn | IDR 815.75bn | IDR 1.02trn | IDR 565.55bn | −IDR 45.61bn | IDR 216.82bn | IDR 299.08bn | IDR 333.04bn |
| Capital spending | −IDR 309.72bn | −IDR 744.41bn | −IDR 229.33bn | −IDR 165.60bn | −IDR 94.33bn | −IDR 159.13bn | −IDR 963.98bn | −IDR 1.92trn | −IDR 1.02trn | −IDR 1.60trn |
| Free cash flow | IDR 289.42bn | IDR 541.69bn | IDR 620.76bn | IDR 650.15bn | IDR 921.61bn | IDR 406.42bn | −IDR 1.01trn | −IDR 1.70trn | −IDR 719.42bn | −IDR 1.27trn |
| Dividends paid | −IDR 34.42bn | −IDR 34.61bn | −IDR 35.23bn | −IDR 34.61bn | — | — | −IDR 13.02bn | −IDR 13.02bn | −IDR 34.72bn | −IDR 34.72bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.44trn | IDR 1.22trn | IDR 1.38trn | IDR 1.33trn | IDR 1.19trn | IDR 1.18trn | IDR 1.31trn | IDR 1.50trn |
| Gross profit | IDR 279.04bn | IDR 159.86bn | IDR 188.90bn | IDR 210.16bn | IDR 168.85bn | IDR 253.19bn | IDR 256.69bn | IDR 302.83bn |
| Operating income | IDR 114.50bn | IDR 8.85bn | IDR 66.15bn | IDR 33.91bn | IDR 18.65bn | IDR 99.82bn | IDR 165.43bn | IDR 140.57bn |
| Net income | IDR 88.48bn | −IDR 2.26bn | IDR 8.67bn | IDR 18.02bn | IDR 1.17bn | IDR 51.78bn | IDR 67.68bn | IDR 112.48bn |
| Diluted earnings per share | 203.86 | -5.21 | 19.97 | 41.51 | 2.70 | 119.30 | 155.94 | 259.17 |
| Cash from operations | IDR 71.90bn | IDR 149.26bn | IDR 210.36bn | IDR 224.13bn | −IDR 7.50bn | IDR 172.16bn | IDR 370.48bn | IDR 398.43bn |
| Capital spending | −IDR 172.86bn | −IDR 155.50bn | −IDR 24.20bn | −IDR 67.87bn | −IDR 52.64bn | −IDR 165.84bn | −IDR 516.84bn | −IDR 101.66bn |
| Free cash flow | −IDR 100.96bn | −IDR 6.25bn | IDR 186.16bn | IDR 156.25bn | −IDR 60.14bn | IDR 6.31bn | −IDR 146.36bn | IDR 296.76bn |
| Total assets | IDR 7.47trn | IDR 7.32trn | IDR 7.23trn | IDR 7.24trn | IDR 7.37trn | IDR 7.27trn | IDR 7.27trn | IDR 7.03trn |
| Cash and short-term investments | IDR 31.05bn | IDR 30.68bn | IDR 54.39bn | IDR 47.14bn | IDR 42.47bn | IDR 37.88bn | IDR 49.88bn | IDR 63.44bn |
| Debt | IDR 1.23trn | IDR 1.07trn | IDR 1.13trn | IDR 1.27trn | IDR 1.38trn | IDR 1.30trn | IDR 1.30trn | IDR 1.13trn |
| Shareholders' equity | IDR 4.78trn | IDR 4.68trn | IDR 4.68trn | IDR 4.57trn | IDR 4.55trn | IDR 4.55trn | IDR 4.49trn | IDR 4.43trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.7% | 19.2% | 24.8% | 26.0% | 23.1% | 8.0% |
| Operating margin | 4.1% | 8.3% | 14.6% | 14.7% | 10.3% | -9.1% |
| Net margin | 1.6% | 4.4% | 9.9% | 7.8% | 6.7% | -11.4% |
| Return on equity | 1.7% | 5.3% | 13.8% | 11.8% | 9.7% | -14.7% |
| Return on assets | 1.1% | 3.3% | 7.8% | 5.9% | 4.3% | -5.4% |
| Free cash flow yield | 62.9% | 140.5% | 74.7% | 67.9% | 76.8% | 50.1% |
| Revenue growth | -6.5% | -8.0% | 6.1% | 17.3% | 26.0% | -12.2% |
| Earnings growth | -66.6% | -59.1% | 33.4% | 37.2% | -173.9% | 226.0% |
| Current ratio | 1.70x | 1.42x | 1.44x | 1.20x | 0.99x | 0.80x |
| Debt to equity | 0.23x | 0.28x | 0.43x | 0.64x | 0.86x | 1.32x |
| Equity ratio | 64.7% | 61.8% | 56.5% | 49.8% | 44.5% | 36.8% |
| Interest coverage | 2.02x | 4.30x | 5.99x | 8.66x | 6.78x | -2.73x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 6.2% | 3.3% |
| Operating income | -36.5% | — | -6.9% |
| Net income | -43.3% | — | -13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.5% | 21.6% | 20.2% | 18.6% |
| Operating margin | 6.3% | 10.6% | 8.1% | 7.0% |
| Net margin | 3.0% | 6.1% | 4.0% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 18.5 | 7.8 | 4.4 | 5.5 | 6.0 | -2.7 | -11.3 | 242.8 | 67.8 | 11.2 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 2 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 80.00 | 80.00 | 80.00 | 30.00 | 30.00 | 80.00 | 80.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.