A 
490.45
+0.09%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$2.3m
FY2016FY2025
Net income
$1.7m
FY2016FY2025
Free cash flow
$1.6m
FY2016FY2025
Shareholders' equity
$5.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3m | $4.1m | $3.7m | $4.1m | $3.1m | $1.1m | $2.7m | $4.6m | $2.7m | $1.2m |
| Gross profit | $700,703 | $1.9m | $1.8m | $2.6m | $1.5m | $378,973 | −$866,382 | $630,104 | $79,767 | −$706,579 |
| Operating income | −$138,907 | $1.1m | $898,793 | $1.4m | $544,808 | −$312,927 | −$1.7m | −$289,695 | −$638,349 | −$1.3m |
| Net income | $1.7m | $2.1m | $2.0m | $3.4m | $1.6m | −$683,062 | $27,307 | $5.1m | $2.4m | $2.2m |
| Diluted earnings per share | 32.02 | 40.30 | 38.54 | 64.85 | 30.16 | -12.86 | 0.51 | 96.42 | 45.47 | 41.88 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.2m | $6.2m | $6.4m | $7.0m | $5.3m | $5.1m | $6.4m | $14.2m | $15.6m | $16.9m |
| Cash and short-term investments | $2.8m | $3.0m | $2.7m | $4.4m | $3.4m | $3.2m | $4.7m | $10.8m | $4.4m | $3.0m |
| Total liabilities | $758,073 | $601,436 | $633,213 | $818,692 | $502,092 | $422,000 | $392,412 | $857,058 | $626,454 | $1.3m |
| Debt | — | — | — | — | — | — | — | — | — | $750,000 |
| Shareholders' equity | $5.4m | $5.6m | $5.7m | $6.2m | $4.8m | $4.7m | $6.0m | $13.3m | $15.0m | $15.6m |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.2m | $2.4m | $1.5m | $1.9m | $1.0m | $140,058 | −$261,794 | $3.1m | $4.0m | $33,753 |
| Capital spending | −$516,417 | −$94,792 | −$1.9m | −$761,541 | −$239,342 | −$406,591 | −$200,855 | −$1.2m | −$534,462 | −$26,423 |
| Free cash flow | $1.6m | $2.3m | −$420,713 | $1.2m | $784,895 | −$266,533 | −$462,649 | $2.0m | $3.5m | $7,330 |
| Dividends paid | −$1.8m | −$2.3m | −$2.4m | −$2.1m | −$1.6m | −$2.0m | −$4.2m | −$4.1m | −$2.3m | −$2.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $724,210 | $599,635 | $500,800 | $546,282 | $572,965 | $728,294 | $660,819 | $857,176 |
| Gross profit | $310,353 | $180,961 | $180,162 | $141,992 | $174,960 | $345,114 | $240,707 | $332,551 |
| Operating income | $107,415 | −$55,932 | −$63,277 | −$116,422 | $31,294 | $9,498 | $87,517 | $145,545 |
| Net income | $1.4m | $2.6m | $971,015 | $272,893 | $215,758 | $240,334 | $237,644 | $626,499 |
| Diluted earnings per share | 26.26 | 48.98 | 18.29 | 5.14 | 4.06 | 4.53 | 4.48 | 11.80 |
| Total assets | $9.1m | $8.4m | $6.2m | $5.9m | $6.0m | $6.9m | $6.2m | $7.2m |
| Cash and short-term investments | $5.5m | $5.1m | $2.8m | $2.8m | $3.1m | $3.7m | $3.0m | $3.7m |
| Shareholders' equity | $8.1m | $7.3m | $5.4m | $4.8m | $5.1m | $5.4m | $5.6m | $5.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.7% | 15.5% | 2.6% |
| Operating income | — | -15.0% | -20.6% |
| Net income | -21.0% | — | 1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.2% | 49.0% | 48.1% | 23.0% |
| Operating margin | 14.6% | 23.1% | 19.1% | -5.9% |
| Net margin | 59.7% | 65.8% | 55.6% | 68.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 12.4 | 10.4 | 8.5 | 14.4 | -30.9 | — | 7.6 | 10.2 | 10.8 |
| Price to sales | 11.4 | 6.5 | 5.8 | 7.2 | 7.4 | 18.4 | 14.8 | 8.4 | 9.2 | 20.6 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -6% | 16% | -9% | 13% | 8% | -48% | 15% | 36% | 8% | 0% |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 31 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 10.00 | 37.50 | 50.00 | 40.00 | 40.00 | 30.00 | 37.50 | 80.00 |
- 100-to-1 reverse split · 14 Jan 2010
- 4-to-1 reverse split · 3 Feb 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.