A 
47.68
+2.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.82bn
FY2017FY2026
Net income
−₹43.4m
FY2017FY2026
Free cash flow
₹95.8m
FY2017FY2026
Shareholders' equity
₹1.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.82bn | ₹2.76bn | ₹2.78bn | ₹3.50bn | ₹2.10bn | ₹1.19bn | ₹1.73bn | ₹1.53bn | ₹1.43bn | ₹1.47bn |
| Operating income | −₹6.4m | ₹89.0m | ₹84.9m | ₹366.4m | ₹184.7m | ₹92.0m | ₹127.7m | ₹73.8m | ₹32.8m | ₹112.8m |
| Net income | −₹43.4m | ₹10.0m | −₹16.7m | ₹192.1m | ₹82.0m | ₹31.1m | ₹51.8m | ₹2.3m | −₹7.4m | ₹20.2m |
| Diluted earnings per share | -2.26 | 0.52 | -0.87 | 10.00 | 4.28 | 1.60 | 2.70 | 0.12 | -0.39 | 1.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.29bn | ₹3.22bn | ₹3.24bn | ₹3.57bn | ₹2.96bn | ₹2.45bn | ₹2.32bn | ₹2.41bn | ₹2.36bn | ₹2.59bn |
| Cash and short-term investments | ₹132.0m | ₹160.1m | ₹30.5m | ₹71.2m | ₹45.5m | ₹5.2m | ₹870,000 | ₹1.0m | ₹1.1m | ₹1.5m |
| Total liabilities | ₹1.76bn | ₹1.65bn | ₹1.68bn | ₹1.99bn | ₹1.55bn | ₹1.13bn | ₹1.03bn | ₹1.18bn | ₹1.13bn | ₹1.35bn |
| Debt | ₹783.2m | ₹825.4m | ₹1.04bn | ₹1.03bn | ₹863.5m | ₹532.0m | ₹479.1m | ₹633.8m | ₹727.0m | ₹865.3m |
| Shareholders' equity | ₹1.53bn | ₹1.57bn | ₹1.56bn | ₹1.58bn | ₹1.40bn | ₹1.32bn | ₹1.29bn | ₹1.24bn | ₹1.23bn | ₹1.24bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹245.9m | ₹402.9m | ₹244.0m | ₹114.9m | −₹160.6m | ₹164.3m | ₹182.9m | ₹239.8m | ₹294.3m | ₹294.6m |
| Capital spending | −₹150.1m | −₹126.2m | −₹141.6m | −₹155.3m | −₹61.7m | −₹159.8m | −₹159.8m | −₹76.7m | −₹95.7m | −₹177.1m |
| Free cash flow | ₹95.8m | ₹276.7m | ₹102.4m | −₹40.3m | −₹222.3m | ₹4.5m | ₹23.1m | ₹163.2m | ₹198.6m | ₹117.5m |
| Dividends paid | — | — | — | −₹14.4m | −₹14.4m | — | — | — | — | −₹11.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.22bn | ₹986.3m | ₹379.8m | ₹589.6m | ₹866.7m | ₹821.9m | ₹449.1m | ₹538.9m |
| Operating income | ₹140.9m | ₹33.9m | −₹56.6m | −₹18.9m | ₹40.8m | ₹20.1m | −₹8.0m | ₹1.8m |
| Net income | ₹91.2m | ₹12.6m | −₹41.7m | −₹29.5m | ₹15.1m | ₹428,000 | −₹16.9m | −₹11.1m |
| Diluted earnings per share | 4.76 | 0.66 | -2.17 | -1.54 | 0.79 | 0.02 | -0.88 | -0.58 |
| Cash from operations | — | — | — | ₹161.0m | — | ₹402.0m | — | ₹475.0m |
| Capital spending | — | — | — | −₹49.0m | — | −₹126.0m | — | −₹43.0m |
| Free cash flow | — | — | — | ₹112.0m | — | ₹276.0m | — | ₹432.0m |
| Total assets | — | ₹3.29bn | — | ₹2.61bn | — | ₹3.22bn | — | ₹2.77bn |
| Cash and short-term investments | ₹132.0m | ₹132.0m | ₹97.0m | ₹97.0m | ₹87.4m | ₹160.1m | ₹216.7m | ₹252.2m |
| Debt | — | ₹757.6m | — | ₹832.0m | — | ₹825.4m | — | ₹817.1m |
| Shareholders' equity | ₹1.53bn | ₹1.53bn | ₹1.56bn | ₹1.56bn | ₹1.57bn | ₹1.57bn | ₹1.59bn | ₹1.59bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.9% | 18.9% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.5% | 4.5% | 5.4% | 5.2% |
| Net margin | -0.6% | 1.2% | 1.7% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -20.4 | 92.0 | -68.8 | 8.0 | 13.9 | 27.6 | 7.3 | 129.3 | -54.6 | 43.5 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.2 | 0.2 | 0.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Sept 2022.
| FY2023 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.75 | 0.50 | 0.90 | 0.90 | 0.90 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.