A 
2.10
-0.94%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 6.14bn
FY2016FY2025
Net income
THB 13.5m
FY2016FY2025
Free cash flow
−THB 477.4m
FY2016FY2025
Shareholders' equity
THB 3.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 6.14bn | THB 7.27bn | THB 7.81bn | THB 5.52bn | THB 7.75bn | THB 4.94bn | THB 5.39bn | THB 6.28bn | THB 5.06bn | THB 5.11bn |
| Gross profit | THB 165.3m | THB 214.1m | THB 585.1m | THB 127.2m | THB 1.11bn | THB 386.1m | THB 212.8m | THB 80.9m | THB 311.2m | THB 631.2m |
| Operating income | THB 60.9m | THB 145.3m | THB 534.2m | −THB 40.4m | THB 921.7m | THB 213.7m | THB 178.2m | −THB 52.6m | THB 204.1m | THB 434.5m |
| Net income | THB 13.5m | THB 71.2m | THB 417.0m | −THB 64.2m | THB 940.3m | THB 133.1m | THB 145.8m | −THB 86.2m | THB 150.5m | THB 349.3m |
| Diluted earnings per share | 0.03 | 0.15 | 0.87 | -0.13 | 1.92 | 0.27 | 0.30 | -0.18 | 0.31 | 0.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.17bn | THB 5.12bn | THB 5.14bn | THB 4.38bn | THB 4.25bn | THB 3.74bn | THB 3.40bn | THB 4.13bn | THB 3.84bn | THB 3.73bn |
| Cash and short-term investments | THB 141.5m | THB 162.4m | THB 302.1m | THB 342.5m | THB 159.0m | THB 192.5m | THB 166.0m | THB 231.3m | THB 147.3m | THB 278.4m |
| Total liabilities | THB 1.90bn | THB 1.81bn | THB 1.81bn | THB 1.53bn | THB 1.17bn | THB 1.55bn | THB 1.34bn | THB 2.33bn | THB 1.91bn | THB 1.86bn |
| Debt | THB 1.64bn | THB 1.12bn | THB 1.12bn | THB 706.7m | THB 826.3m | THB 1.34bn | THB 1.19bn | THB 2.08bn | THB 1.03bn | THB 1.21bn |
| Shareholders' equity | THB 3.27bn | THB 3.31bn | THB 3.33bn | THB 2.85bn | THB 3.08bn | THB 2.19bn | THB 2.06bn | THB 1.78bn | THB 1.92bn | THB 1.88bn |
| Shares outstanding | 480m | 480m | 480m | 480m | 489m | 484m | 480m | 480m | 480m | 480m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 329.9m | THB 280.1m | −THB 4.8m | THB 752.1m | THB 736.4m | −THB 15.2m | THB 929.6m | −THB 784.8m | THB 257.7m | THB 230.5m |
| Capital spending | −THB 147.5m | −THB 281.6m | −THB 308.6m | −THB 276.1m | −THB 133.6m | −THB 75.5m | −THB 58.4m | −THB 130.1m | −THB 33.0m | −THB 27.1m |
| Free cash flow | −THB 477.4m | −THB 1.5m | −THB 313.5m | THB 476.0m | THB 602.8m | −THB 90.7m | THB 871.1m | −THB 914.9m | THB 224.7m | THB 203.4m |
| Dividends paid | −THB 48.0m | −THB 91.2m | −THB 340 | −THB 163.2m | −THB 67.2m | −THB 67.2m | −THB 28,116 | −THB 57.6m | −THB 96.1m | −THB 96.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 955.6m | THB 1.51bn | THB 1.23bn | THB 1.38bn | THB 1.81bn | THB 1.72bn | THB 1.55bn | THB 1.56bn |
| Gross profit | THB 174.9m | THB 83.6m | −THB 10.4m | THB 14.8m | THB 83.8m | THB 77.1m | −THB 28.4m | −THB 40.4m |
| Operating income | THB 136.7m | THB 36.9m | −THB 56.3m | THB 4.3m | THB 52.0m | THB 42.9m | −THB 84.3m | THB 46.8m |
| Net income | THB 88.3m | THB 31.1m | −THB 20.3m | −THB 6.0m | THB 10.3m | THB 29.4m | −THB 76.9m | THB 11.4m |
| Diluted earnings per share | 0.18 | 0.06 | -0.04 | -0.01 | 0.02 | 0.06 | -0.16 | 0.02 |
| Cash from operations | THB 194.0m | THB 238.0m | THB 240.0m | THB 10.0m | −THB 195.0m | −THB 356.0m | THB 307.0m | −THB 263.0m |
| Capital spending | −THB 7.0m | −THB 17.0m | −THB 39.0m | −THB 88.0m | −THB 73.0m | −THB 24.0m | −THB 93.0m | −THB 80.0m |
| Free cash flow | THB 187.0m | THB 221.0m | THB 201.0m | −THB 78.0m | −THB 268.0m | −THB 380.0m | THB 214.0m | −THB 343.0m |
| Total assets | THB 4.95bn | THB 5.01bn | THB 5.17bn | THB 5.82bn | THB 5.61bn | THB 5.37bn | THB 5.12bn | THB 5.09bn |
| Cash and short-term investments | — | THB 152.3m | THB 141.5m | THB 154.1m | THB 101.6m | THB 215.8m | THB 162.4m | THB 162.8m |
| Debt | — | THB 1.40bn | THB 1.61bn | THB 1.89bn | THB 1.74bn | THB 1.53bn | THB 1.08bn | THB 1.29bn |
| Shareholders' equity | THB 3.36bn | THB 3.31bn | THB 3.27bn | THB 3.30bn | THB 3.30bn | THB 3.34bn | THB 3.31bn | THB 3.39bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 4.5% | 3.8% |
| Operating income | — | -22.2% | — |
| Net income | — | -36.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.8% | 4.1% | 6.6% | 6.0% |
| Operating margin | 1.5% | 2.6% | 4.7% | 3.6% |
| Net margin | 0.6% | 1.6% | 3.8% | 2.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 71.0 | 12.2 | 3.9 | -21.5 | 2.5 | 8.4 | 6.1 | -9.8 | 9.1 | 6.4 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2018 | FY2017 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.10 | 0.19 | 0.34 | 0.14 | 0.12 | 0.20 | 0.18 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.