A 
0.00
—
Close of 4 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$95,331
FY2014FY2022
Net income
−$4.8m
FY2014FY2022
Free cash flow
−$4.5m
FY2014FY2022
Shareholders' equity
−$24.7m
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $95,331 | — | $74,700 | $20.0m | — | — | — | — | — |
| Gross profit | $95,331 | — | $74,700 | $20.0m | — | −$17,240 | −$58,925 | −$176,000 | — |
| Research and development | — | — | — | $610 | $1,826 | $0 | $3.7m | $13.3m | $13.8m |
| Operating income | −$268,000 | −$148,000 | −$628,000 | $18.3m | −$3.0m | −$3.2m | −$8.6m | −$24.8m | −$21.4m |
| Net income | −$4.8m | −$10.2m | −$628,000 | $18.4m | −$10.6m | −$4.4m | −$11.6m | −$25.2m | −$27.3m |
| Diluted earnings per share | -0.01 | -0.02 | -0.00 | 0.07 | -0.05 | -0.07 | -0.34 | -1,801.00 | -4,959.45 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.2m | $14.7m | $24.9m | $24.8m | $3.5m | $10.2m | $11.1m | $11.8m | $2.3m |
| Cash and short-term investments | — | $708 | $46 | $708 | $829 | $47,204 | $49,221 | $176,000 | $214,000 |
| Total liabilities | $34.9m | $34.6m | $34.4m | $33.7m | $31.4m | $28.3m | $26.7m | $20.5m | $6.3m |
| Debt | $19.1m | $19.2m | $19.2m | $19.1m | $18.7m | $10.7m | $11.4m | $2.9m | $222 |
| Shareholders' equity | −$24.7m | −$19.9m | −$9.5m | −$9.0m | −$27.9m | −$18.0m | −$15.6m | −$8.7m | −$4.1m |
| Shares outstanding | 580m | 465m | 345m | 269m | 234m | 68m | 34m | 0m | 0m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.5m | −$9.9m | −$82,662 | $1.0m | −$1.8m | −$1.9m | −$2.7m | −$16.0m | −$11.3m |
| Capital spending | — | −$5 | — | — | −$3,456 | — | — | −$10,000 | −$181,000 |
| Free cash flow | −$4.5m | −$9.9m | −$82,662 | $1.0m | −$1.8m | −$1.9m | −$2.7m | −$16.0m | −$11.5m |
| Dividends paid | — | — | — | — | — | — | — | −$23.4m | — |
Latest quarters
By quarter end
| Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | Mar 2022 | Dec 2021 | Sept 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1,275 | $23,308 | $60,937 | $11,086 | — | — | — | — |
| Gross profit | $1,275 | $23,308 | $60,937 | $11,086 | — | — | — | — |
| Operating income | −$60,000 | −$71,204 | −$53,640 | −$86,260 | −$56,930 | −$73,870 | −$38,980 | −$26,680 |
| Net income | −$52,026 | −$1.4m | $336,486 | −$632,436 | −$3.1m | −$148,871 | −$10.0m | −$18,682 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.01 | -0.00 | -0.02 | -0.00 |
| Cash from operations | — | −$1.0m | — | — | −$3.0m | — | −$9.0m | — |
| Total assets | $10.2m | $10.2m | $11.6m | $11.2m | $11.7m | $14.7m | $14.9m | $24.9m |
| Cash and short-term investments | — | — | — | — | $32 | $708 | $180 | — |
| Debt | $19.1m | $19.1m | $19.1m | $19.1m | $19.2m | $19.2m | $19.2m | $19.2m |
| Shareholders' equity | −$24.7m | −$24.7m | −$23.3m | −$23.6m | −$23.0m | −$19.9m | −$19.5m | −$9.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -83.2% | — | — |
| Operating income | — | -39.2% | -23.9% |
| Net income | — | 1.4% | -0.8% |
Valuation history
At each fiscal year end
| FY2020 | |
|---|---|
| Price to sales | 0.0 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 50% | 1201% | 55% | -86% | 114% | -51% | -29% | -82% | 304% | -93% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 150-to-1 reverse split · 10 Jun 2015
- 25-for-1 split · 14 Jun 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.