A 
1.48
0.00%
Close of 6 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.5m
FY2016FY2025
Net income
$1.4m
FY2016FY2025
Free cash flow
−$850,000
FY2016FY2025
Shareholders' equity
$8.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5m | $9.4m | $9.2m | $15.2m | $17.6m | $17.4m | $84.5m | $80.4m | $65.7m | $62.0m |
| Research and development | $628,000 | $438,000 | $484,000 | — | — | — | $549,000 | $229,000 | $927,000 | $1.1m |
| Operating income | $112,000 | −$722,000 | −$4.3m | −$9.1m | −$8.5m | −$6.5m | −$8.5m | $2.3m | $341,000 | −$3.3m |
| Net income | $1.4m | $309,000 | −$3.2m | −$14.4m | $465,000 | −$9.1m | −$14.5m | $6.8m | $6.9m | −$5.4m |
| Diluted earnings per share | 0.02 | 0.01 | -0.06 | -2.91 | 0.09 | -2.04 | -3.33 | 1.63 | 1.75 | -1.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $20.8m | $17.4m | $20.6m | $25.3m | $152.7m | $160.9m | $146.6m | $132.4m | $150.2m | $140.6m |
| Cash and short-term investments | $831,000 | $1.1m | $4.8m | $3.3m | $4.2m | $43.2m | $35.3m | $47.8m | $64.0m | $62.9m |
| Total liabilities | $12.5m | $10.6m | $14.1m | $17.5m | $129.7m | $138.9m | $123.0m | $93.9m | $124.5m | $123.8m |
| Debt | $3.2m | $2.7m | $3.9m | $3.0m | $16,000 | $3.0m | — | $6.0m | $6.0m | — |
| Shareholders' equity | $8.3m | $6.7m | $6.4m | $7.8m | $23.0m | $21.9m | $23.6m | $38.5m | $25.7m | $16.8m |
| Shares outstanding | 58m | 57m | 56m | 5m | 5m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $137,000 | $1.6m | −$290,000 | −$9.5m | −$2.5m | $697,000 | −$1.5m | $3.8m | $3.0m | $2.6m |
| Capital spending | −$987,000 | −$1.2m | — | — | — | −$1.6m | −$2.4m | −$2.9m | −$3.3m | −$12.6m |
| Free cash flow | −$850,000 | $435,000 | −$290,000 | −$9.5m | −$2.5m | −$877,000 | −$3.9m | $986,000 | −$291,000 | −$9.9m |
Latest quarters
By quarter end
| Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5m | $2.8m | $9.4m | $2.4m | $9.2m | $2.7m | $14.8m | $5.0m |
| Operating income | $112,000 | $329,000 | −$722,000 | $65,000 | −$4.3m | −$757,000 | −$8.8m | −$2.3m |
| Net income | $1.4m | $1.8m | $309,000 | $123,000 | −$3.2m | −$1.0m | −$14.1m | −$11.2m |
| Diluted earnings per share | 0.02 | 0.03 | 0.01 | 0.00 | -0.06 | -0.18 | -0.28 | -2.38 |
| Cash from operations | — | — | $2.0m | — | $2.0m | −$2.0m | −$3.0m | −$5.0m |
| Capital spending | — | — | −$1.0m | — | — | — | — | — |
| Free cash flow | — | — | $1.0m | — | — | — | — | — |
| Total assets | $20.8m | $23.2m | $17.4m | $17.6m | $20.6m | $28.8m | $25.3m | $136.4m |
| Cash and short-term investments | $831,000 | $4.1m | $1.1m | $1.6m | $4.8m | $6.9m | $3.3m | $21.0m |
| Debt | $2.7m | $4.9m | $2.7m | $2.7m | $3.9m | $5.4m | $3.0m | $4.3m |
| Shareholders' equity | $8.3m | $8.6m | $6.7m | $6.6m | $6.4m | $7.4m | $7.8m | $9.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -11.5% | -17.3% |
| Net income | — | — | -18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.2% | -32.3% | -37.0% | -15.9% |
| Net margin | 8.8% | -36.9% | -31.4% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 117.1 | 388.3 | -15.1 | -0.6 | 57.0 | -6.5 | -3.7 | 20.5 |
| Price to sales | 16.8 | 12.8 | 5.2 | 0.6 | 1.5 | 3.4 | 0.6 | 1.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|---|---|
| Return | 278% | -6% | -46% | -70% | -55% | 27% | -70% | 38% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 20 Feb 2024
- 30-to-1 reverse split · 4 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.