A 
23.00
+0.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.41bn
FY2017FY2026
Net income
₹34.5m
FY2017FY2026
Free cash flow
−₹127.7m
FY2017FY2026
Shareholders' equity
₹1.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.41bn | ₹1.24bn | ₹978.5m | ₹1.17bn | ₹1.16bn | ₹1.43bn | ₹1.68bn | ₹1.37bn | ₹1.25bn | ₹1.19bn |
| Operating income | ₹78.4m | ₹82.5m | ₹32.8m | ₹62.3m | ₹121.1m | ₹25.7m | ₹110.4m | ₹80.8m | −₹102.6m | ₹86.2m |
| Net income | ₹34.5m | ₹4.9m | −₹36.6m | ₹25.3m | ₹24.0m | ₹27.4m | ₹42.6m | ₹102.5m | −₹178.2m | ₹15.4m |
| Diluted earnings per share | 2.01 | 0.28 | -2.14 | 1.47 | 1.40 | 1.63 | 2.55 | 5.96 | -10.41 | 0.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.45bn | ₹2.24bn | ₹2.11bn | ₹2.04bn | ₹2.19bn | ₹2.12bn | ₹2.04bn | ₹1.94bn | ₹2.02bn | ₹1.13bn |
| Cash and short-term investments | ₹2.8m | ₹571.7m | ₹14.3m | ₹11.2m | ₹16.2m | ₹25.5m | ₹33.6m | ₹27.9m | ₹69.9m | ₹10.6m |
| Total liabilities | ₹1.32bn | ₹1.14bn | ₹1.10bn | ₹988.7m | ₹1.17bn | ₹1.11bn | ₹1.07bn | ₹1.01bn | ₹1.16bn | ₹757.8m |
| Debt | ₹958.1m | ₹822.2m | ₹673.2m | ₹628.2m | ₹635.8m | ₹691.4m | ₹658.7m | ₹668.7m | ₹765.2m | ₹577.1m |
| Shareholders' equity | ₹1.13bn | ₹1.09bn | ₹1.01bn | ₹1.05bn | ₹1.02bn | ₹1.00bn | ₹971.8m | ₹929.2m | ₹852.1m | ₹372.7m |
| Shares outstanding | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 17m | 18m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹120.5m | −₹60.9m | ₹45.2m | ₹83.0m | ₹160.4m | ₹55.2m | ₹64.6m | ₹134.4m | −₹439.2m | ₹274.7m |
| Capital spending | −₹7.1m | −₹87.9m | −₹31.6m | −₹18.6m | −₹2.3m | −₹15.9m | −₹956,022 | −₹18.2m | −₹2.9m | −₹9.7m |
| Free cash flow | −₹127.7m | −₹148.8m | ₹13.6m | ₹64.4m | ₹158.0m | ₹39.3m | ₹63.6m | ₹116.3m | −₹442.2m | ₹265.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹246.5m | ₹222.7m | ₹540.4m | ₹346.3m | ₹301.4m | ₹310.5m | ₹360.5m | ₹335.1m |
| Operating income | ₹24.9m | ₹43.0m | ₹27.9m | ₹14.2m | ₹25.0m | ₹5.5m | ₹34.4m | ₹26.7m |
| Net income | ₹11.1m | ₹8.2m | ₹5.6m | ₹9.3m | ₹11.4m | −₹19.4m | ₹3.8m | ₹9.3m |
| Diluted earnings per share | 0.64 | 0.47 | 0.33 | 0.54 | 0.66 | -1.13 | 0.22 | 0.54 |
| Cash from operations | — | — | — | ₹80.0m | — | — | — | — |
| Capital spending | — | — | — | −₹3.0m | — | — | — | — |
| Free cash flow | — | — | — | ₹77.0m | — | — | — | — |
| Total assets | — | ₹2.45bn | — | ₹2.24bn | — | ₹2.24bn | — | ₹2.22bn |
| Cash and short-term investments | ₹2.8m | ₹2.8m | ₹12.4m | ₹12.4m | ₹15.5m | ₹571.7m | ₹16.3m | ₹643.9m |
| Debt | — | ₹884.5m | — | ₹765.4m | — | ₹750.3m | — | ₹825.0m |
| Shareholders' equity | ₹1.13bn | ₹1.13bn | ₹1.12bn | ₹1.12bn | ₹1.09bn | ₹1.09bn | ₹1.04bn | ₹1.04bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.4% | -0.3% | 3.7% |
| Operating income | 8.0% | 25.0% | -1.9% |
| Net income | 10.9% | 4.7% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 6.1% | 5.3% | 5.4% | 4.9% |
| Net margin | 1.5% | 0.6% | 1.1% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2010 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.6 | 90.0 | -15.1 | 20.4 | 17.5 | 13.1 | 16.5 | 8.9 | 4.5 | 24.4 |
| Price to sales | 0.3 | 0.4 | 0.6 | 0.4 | 0.4 | 0.3 | 0.4 | 0.2 | 0.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 Feb 2005.
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.