192.90
+0.57%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 16.04bn
FY2016FY2025
Net income
SEK 665.0m
FY2016FY2025
Free cash flow
SEK 2.03bn
FY2016FY2025
Shareholders' equity
SEK 5.20bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 16.04bn | SEK 14.20bn | SEK 13.31bn | SEK 12.63bn | SEK 11.48bn | SEK 11.08bn | SEK 11.04bn | SEK 6.08bn | SEK 5.82bn | SEK 5.69bn |
| Operating income | SEK 1.20bn | SEK 1.24bn | SEK 981.0m | SEK 843.0m | SEK 598.0m | SEK 717.0m | SEK 525.0m | SEK 429.0m | SEK 402.0m | SEK 322.0m |
| Net income | SEK 665.0m | SEK 620.0m | SEK 455.0m | SEK 366.0m | SEK 237.0m | SEK 359.0m | SEK 215.0m | SEK 295.0m | SEK 226.0m | SEK 136.0m |
| Diluted earnings per share | 7.96 | 7.38 | 5.08 | 3.94 | 2.94 | 3.80 | 2.28 | 3.94 | 3.02 | 1.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 20.48bn | SEK 18.48bn | SEK 17.89bn | SEK 17.88bn | SEK 16.67bn | SEK 14.72bn | SEK 13.81bn | SEK 5.79bn | SEK 5.57bn | SEK 5.42bn |
| Cash and short-term investments | SEK 133.0m | SEK 28.0m | SEK 6.0m | SEK 259.0m | SEK 86.0m | SEK 25.0m | SEK 52.0m | SEK 62.0m | SEK 87.0m | SEK 318.0m |
| Total liabilities | SEK 15.28bn | SEK 13.49bn | SEK 12.97bn | SEK 13.19bn | SEK 12.14bn | SEK 10.39bn | SEK 9.77bn | SEK 3.08bn | SEK 3.09bn | SEK 3.35bn |
| Debt | SEK 12.64bn | SEK 11.05bn | SEK 10.74bn | SEK 10.96bn | SEK 9.89bn | SEK 8.40bn | SEK 7.97bn | SEK 2.06bn | SEK 2.10bn | SEK 2.32bn |
| Shareholders' equity | SEK 5.20bn | SEK 4.99bn | SEK 4.92bn | SEK 4.68bn | SEK 4.53bn | SEK 4.33bn | SEK 4.04bn | SEK 2.71bn | SEK 2.48bn | SEK 2.07bn |
| Shares outstanding | 84m | 84m | 90m | 93m | 81m | 94m | 95m | 75m | 75m | 72m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 2.17bn | SEK 2.07bn | SEK 1.71bn | SEK 1.44bn | SEK 1.21bn | SEK 1.39bn | SEK 982.0m | SEK 538.0m | SEK 342.0m | SEK 210.0m |
| Capital spending | −SEK 139.0m | −SEK 117.0m | −SEK 90.0m | −SEK 105.0m | −SEK 100.0m | −SEK 124.0m | −SEK 122.0m | −SEK 47.0m | −SEK 70.0m | −SEK 62.0m |
| Free cash flow | SEK 2.03bn | SEK 1.95bn | SEK 1.62bn | SEK 1.33bn | SEK 1.11bn | SEK 1.27bn | SEK 860.0m | SEK 491.0m | SEK 272.0m | SEK 148.0m |
| Dividends paid | −SEK 185.0m | −SEK 130.0m | −SEK 112.0m | −SEK 109.0m | −SEK 109.0m | −SEK 109.0m | −SEK 74.0m | −SEK 68.0m | −SEK 68.0m | −SEK 68.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 4.39bn | SEK 4.22bn | SEK 4.19bn | SEK 4.11bn | SEK 4.09bn | SEK 3.64bn | SEK 3.64bn | SEK 3.56bn |
| Operating income | SEK 338.0m | SEK 328.0m | SEK 301.0m | SEK 512.0m | SEK 274.0m | SEK 264.0m | SEK 318.0m | SEK 418.0m |
| Net income | SEK 171.0m | SEK 165.0m | SEK 130.0m | SEK 322.0m | SEK 95.0m | SEK 116.0m | SEK 147.0m | SEK 266.0m |
| Diluted earnings per share | 2.13 | 2.06 | 1.56 | 3.85 | 1.14 | 1.39 | 1.75 | 3.17 |
| Cash from operations | SEK 683.0m | SEK 234.0m | SEK 914.0m | SEK 495.0m | SEK 454.0m | SEK 306.0m | SEK 746.0m | SEK 400.0m |
| Capital spending | −SEK 19.0m | −SEK 41.0m | −SEK 39.0m | −SEK 23.0m | −SEK 30.0m | −SEK 44.0m | −SEK 42.0m | −SEK 16.0m |
| Free cash flow | SEK 664.0m | SEK 193.0m | SEK 875.0m | SEK 472.0m | SEK 424.0m | SEK 262.0m | SEK 704.0m | SEK 384.0m |
| Total assets | SEK 21.04bn | SEK 20.98bn | SEK 20.48bn | SEK 21.21bn | SEK 21.34bn | SEK 18.36bn | SEK 18.48bn | SEK 18.18bn |
| Cash and short-term investments | SEK 62.0m | SEK 173.0m | SEK 133.0m | SEK 259.0m | SEK 247.0m | SEK 25.0m | SEK 28.0m | SEK 45.0m |
| Debt | SEK 2.56bn | SEK 4.97bn | SEK 12.64bn | SEK 13.39bn | SEK 13.68bn | SEK 11.20bn | SEK 11.05bn | SEK 11.27bn |
| Shareholders' equity | SEK 5.14bn | SEK 5.17bn | SEK 5.20bn | SEK 5.36bn | SEK 5.02bn | SEK 4.88bn | SEK 4.99bn | SEK 4.77bn |
Financial ratios
Data as of 7 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 8.7% | 7.4% | 6.6% | 4.9% | 6.5% |
| Net margin | 4.1% | 4.4% | 3.4% | 2.9% | 2.1% | 3.2% |
| Return on equity | 12.8% | 12.4% | 9.2% | 7.8% | 5.2% | 8.3% |
| Return on assets | 3.2% | 3.4% | 2.5% | 2.0% | 1.4% | 2.4% |
| Free cash flow yield | 15.9% | 14.9% | 11.6% | 9.6% | 9.3% | 9.2% |
| Revenue growth | 13.0% | 6.6% | 5.4% | 10.1% | 3.6% | 0.4% |
| Earnings growth | 7.3% | 36.3% | 24.3% | 54.4% | -34.0% | 67.0% |
| Current ratio | 0.41x | 0.43x | 0.49x | 0.59x | 0.41x | 0.37x |
| Debt to equity | 0.85x | 0.65x | 0.65x | 0.82x | 0.75x | 0.75x |
| Equity ratio | 25.4% | 27.0% | 27.5% | 26.2% | 27.2% | 29.4% |
| Interest coverage | 2.31x | 2.67x | 2.35x | 2.62x | 2.12x | 3.22x |
| Buybacks as a share of market value | 0.5% | 6.2% | 3.6% | -15.4% | 14.8% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 7.7% | 13.9% |
| Operating income | 12.6% | 10.9% | 17.0% |
| Net income | 22.0% | 13.1% | 14.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 8.1% | 7.6% | 7.1% | 6.7% |
| Net margin | 4.3% | 3.7% | 3.4% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 13.1 | 10.4 | 11.2 | 20.6 | 17.2 | 34.5 | 19.9 | 22.1 |
| Price to sales | 0.7 | 0.6 | 0.3 | 0.3 | 0.4 | 0.6 | 0.7 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 13 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.65 | 2.20 | 1.50 | 1.25 | 1.15 | 1.15 | 1.10 | 0.903 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.