0.67
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue, before interest expense
THB 786.5m
FY2016FY2025
Net income
−THB 112.3m
FY2016FY2025
Total assets
THB 4.09bn
FY2016FY2025
Shareholders' equity
THB 1.70bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 786.5m | THB 864.6m | THB 861.1m | THB 789.1m | THB 682.0m | THB 672.8m | THB 656.2m | THB 580.8m | THB 481.8m | THB 330.8m |
| Research and development | — | — | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 | THB 0 |
| Operating income | −THB 129.5m | −THB 63.7m | THB 189.0m | THB 253.4m | THB 253.7m | THB 232.3m | THB 325.1m | THB 273.6m | THB 171.9m | THB 60.1m |
| Net income | −THB 112.3m | −THB 16.4m | THB 189.0m | THB 309.8m | THB 307.2m | THB 290.7m | THB 247.5m | THB 163.6m | THB 47.5m | THB 31.4m |
| Diluted earnings per share | -0.09 | -0.01 | 0.16 | 0.26 | 0.30 | 0.28 | 0.24 | 0.15 | 0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 4.09bn | THB 4.33bn | THB 4.68bn | THB 4.25bn | THB 3.78bn | THB 3.77bn | THB 3.54bn | THB 3.10bn | THB 2.88bn | THB 2.70bn |
| Cash and short-term investments | THB 620.6m | THB 368.3m | THB 111.2m | THB 42.3m | THB 201.9m | THB 141.8m | THB 142.9m | THB 29.5m | THB 97.5m | THB 99.9m |
| Total liabilities | THB 2.39bn | THB 2.52bn | THB 2.84bn | THB 2.39bn | THB 2.06bn | THB 2.22bn | THB 2.17bn | THB 1.98bn | THB 1.91bn | THB 1.78bn |
| Debt | THB 2.34bn | THB 2.46bn | THB 2.73bn | THB 2.27bn | THB 1.92bn | THB 2.10bn | THB 2.07bn | THB 1.85bn | THB 1.84bn | THB 1.73bn |
| Shareholders' equity | THB 1.70bn | THB 1.81bn | THB 1.85bn | THB 1.87bn | THB 1.72bn | THB 1.55bn | THB 1.37bn | THB 1.13bn | THB 962.2m | THB 916.0m |
| Shares outstanding | 1,184m | 1,184m | 1,184m | 1,184m | 1,036m | 1,035m | 1,033m | 1,062m | 1,123m | 1,123m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | THB 171.7m | THB 171.7m | THB 185.0m | THB 175.5m | THB 169.7m | THB 227.1m | THB 210.1m | THB 225.8m |
| Operating income | −THB 58.2m | −THB 32.4m | −THB 29.2m | −THB 84.8m | −THB 81.7m | −THB 16.2m | −THB 12.9m | THB 15.2m |
| Net income | −THB 3.9m | −THB 31.3m | −THB 20.9m | −THB 48.1m | −THB 46.0m | THB 2.7m | THB 14.9m | THB 13.2m |
| Diluted earnings per share | -0.00 | -0.03 | -0.02 | -0.04 | -0.04 | 0.00 | 0.01 | 0.01 |
| Total assets | THB 4.03bn | THB 4.04bn | THB 4.09bn | THB 4.10bn | THB 4.13bn | THB 4.25bn | THB 4.33bn | THB 4.33bn |
| Cash and short-term investments | — | THB 711.3m | THB 620.6m | THB 459.7m | THB 397.8m | THB 456.2m | THB 368.3m | THB 167.1m |
| Debt | — | THB 2.27bn | THB 2.28bn | THB 2.26bn | THB 2.26bn | THB 2.32bn | THB 2.42bn | THB 2.42bn |
| Shareholders' equity | THB 1.66bn | THB 1.66bn | THB 1.70bn | THB 1.72bn | THB 1.77bn | THB 1.81bn | THB 1.81bn | THB 1.80bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 3.2% | 14.0% |
| Operating income | — | — | -0.3% |
| Net income | — | — | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -11.7% | 7.5% | 15.8% | 20.7% |
| Net margin | -7.8% | 11.2% | 20.8% | 19.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.3 | -71.4 | 11.5 | 12.6 | 16.1 | 12.3 | 10.5 | 6.6 | 29.1 | 23.8 |
| Price to sales | 1.2 | 1.4 | 2.5 | 5.0 | 7.2 | 5.3 | 4.0 | 1.9 | 2.9 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Mar 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.016 | 0.175 | 0.14 | 0.114 | 0.088 | 0.006 | 0.001 | 0.015 |
- 8-for-7 split · 14 Mar 2024
- 16-for-15 split · 5 Mar 2019
- 1.007-for-1 split · 7 Mar 2018
- 5-for-1 split · 24 Dec 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.