185
-0.54%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 234.77bn
FY2016FY2025
Net income
IDR 57.43bn
FY2016FY2025
Free cash flow
−IDR 97.66bn
FY2016FY2025
Shareholders' equity
IDR 819.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 234.77bn | IDR 204.51bn | IDR 178.27bn | IDR 137.94bn | IDR 100.60bn | IDR 89.55bn | IDR 96.21bn | IDR 149.14bn | IDR 79.60bn | IDR 126.22bn |
| Gross profit | IDR 147.24bn | IDR 135.31bn | IDR 116.69bn | IDR 81.23bn | IDR 60.86bn | IDR 49.26bn | IDR 60.02bn | IDR 108.47bn | IDR 60.18bn | IDR 99.65bn |
| Operating income | IDR 75.10bn | IDR 79.82bn | IDR 68.88bn | IDR 48.94bn | IDR 39.38bn | IDR 20.93bn | IDR 18.73bn | IDR 74.61bn | IDR 40.73bn | IDR 83.51bn |
| Net income | IDR 57.43bn | IDR 58.73bn | IDR 55.20bn | IDR 35.89bn | IDR 33.52bn | IDR 19.81bn | IDR 13.80bn | IDR 75.87bn | IDR 44.60bn | IDR 86.87bn |
| Diluted earnings per share | 14.83 | 15.16 | 14.25 | 9.27 | 8.65 | 6.29 | 4.20 | 21.53 | 12.65 | 24.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 1.48trn | IDR 1.33trn | IDR 1.09trn | IDR 966.11bn | IDR 861.89bn | IDR 799.40bn | IDR 728.12bn | IDR 684.82bn | IDR 571.04bn | IDR 445.69bn |
| Cash and short-term investments | IDR 27.38bn | IDR 21.70bn | IDR 48.34bn | IDR 99.81bn | IDR 57.68bn | IDR 29.00bn | IDR 20.82bn | IDR 65.59bn | IDR 14.58bn | IDR 26.26bn |
| Total liabilities | IDR 652.70bn | IDR 568.56bn | IDR 375.90bn | IDR 313.83bn | IDR 242.58bn | IDR 208.35bn | IDR 214.21bn | IDR 187.43bn | IDR 144.06bn | IDR 79.43bn |
| Debt | IDR 348.73bn | IDR 244.59bn | IDR 151.20bn | IDR 147.29bn | IDR 103.69bn | IDR 93.99bn | IDR 99.93bn | IDR 98.91bn | IDR 85.91bn | IDR 28.03bn |
| Shareholders' equity | IDR 819.15bn | IDR 761.47bn | IDR 706.27bn | IDR 650.51bn | IDR 616.19bn | IDR 584.69bn | IDR 503.97bn | IDR 485.61bn | IDR 409.12bn | IDR 366.25bn |
| Shares outstanding | 3,874m | 3,874m | 3,874m | 3,874m | 3,874m | 3,151m | 3,289m | 3,525m | 3,525m | 3,525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 33.77bn | IDR 8.79bn | IDR 65.55bn | IDR 5.46bn | IDR 27.93bn | −IDR 15.13bn | −IDR 1.28bn | IDR 109.97bn | IDR 36.33bn | IDR 9.17bn |
| Capital spending | −IDR 63.89bn | −IDR 118.88bn | −IDR 53.80bn | −IDR 303.2m | −IDR 1.54bn | −IDR 5.89bn | −IDR 9.76bn | −IDR 28.70bn | −IDR 66.17bn | −IDR 109.31bn |
| Free cash flow | −IDR 97.66bn | −IDR 110.09bn | IDR 11.75bn | IDR 5.16bn | IDR 26.39bn | −IDR 21.02bn | −IDR 11.03bn | IDR 81.27bn | −IDR 29.84bn | −IDR 100.14bn |
| Dividends paid | — | −IDR 3.87bn | — | −IDR 1.94bn | −IDR 1.94bn | −IDR 1.94bn | −IDR 1.94bn | −IDR 1.94bn | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 58.46bn | IDR 73.72bn | IDR 52.05bn | IDR 57.06bn | IDR 44.06bn | IDR 81.60bn | IDR 51.81bn | IDR 63.76bn |
| Gross profit | IDR 35.43bn | IDR 43.67bn | IDR 30.73bn | IDR 37.67bn | IDR 29.98bn | IDR 50.02bn | IDR 33.80bn | IDR 41.79bn |
| Operating income | IDR 18.08bn | IDR 24.80bn | IDR 15.34bn | IDR 16.96bn | IDR 16.78bn | IDR 35.49bn | IDR 20.08bn | IDR 25.41bn |
| Net income | IDR 12.56bn | IDR 16.66bn | IDR 4.57bn | IDR 12.30bn | IDR 11.22bn | IDR 29.34bn | IDR 8.58bn | IDR 21.80bn |
| Diluted earnings per share | 3.56 | 4.73 | 1.18 | 3.18 | 2.90 | 7.58 | 2.22 | 5.63 |
| Cash from operations | IDR 25.95bn | IDR 14.87bn | −IDR 50.31bn | IDR 6.73bn | −IDR 50.14bn | IDR 59.95bn | IDR 6.49bn | IDR 2.21bn |
| Capital spending | −IDR 4.69bn | −IDR 2.89bn | −IDR 26.09bn | −IDR 11.73bn | −IDR 16.76bn | −IDR 9.31bn | −IDR 30.06bn | −IDR 54.48bn |
| Free cash flow | IDR 21.26bn | IDR 11.98bn | −IDR 76.40bn | −IDR 5.00bn | −IDR 66.90bn | IDR 50.64bn | −IDR 23.57bn | −IDR 52.27bn |
| Total assets | IDR 1.50trn | IDR 1.48trn | IDR 1.48trn | IDR 1.45trn | IDR 1.44trn | IDR 1.35trn | IDR 1.33trn | IDR 1.24trn |
| Cash and short-term investments | IDR 36.47bn | IDR 27.71bn | IDR 27.38bn | IDR 25.63bn | IDR 31.06bn | IDR 25.15bn | IDR 21.70bn | IDR 16.08bn |
| Debt | IDR 311.50bn | IDR 334.35bn | IDR 357.29bn | IDR 359.08bn | IDR 358.04bn | IDR 284.89bn | IDR 252.97bn | IDR 209.32bn |
| Shareholders' equity | IDR 849.77bn | IDR 835.53bn | IDR 819.15bn | IDR 819.18bn | IDR 804.41bn | IDR 794.04bn | IDR 761.47bn | IDR 752.55bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 62.7% | 66.2% | 65.5% | 58.9% | 60.5% | 55.0% |
| Operating margin | 32.0% | 39.0% | 38.6% | 35.5% | 39.1% | 23.4% |
| Net margin | 24.5% | 28.7% | 31.0% | 26.0% | 33.3% | 22.1% |
| Return on equity | 7.0% | 7.7% | 7.8% | 5.5% | 5.4% | 3.4% |
| Return on assets | 3.9% | 4.4% | 5.1% | 3.7% | 3.9% | 2.5% |
| Free cash flow yield | 3.4% | 14.3% | 13.4% | 0.6% | 3.3% | -1.3% |
| Revenue growth | 14.8% | 14.7% | 29.2% | 37.1% | 12.3% | -6.9% |
| Earnings growth | -2.2% | 6.4% | 53.8% | 7.1% | 69.2% | 43.6% |
| Current ratio | 2.24x | 2.02x | 2.37x | 3.23x | 2.92x | 3.03x |
| Debt to equity | 0.42x | 0.33x | 0.21x | 0.23x | 0.17x | 0.16x |
| Equity ratio | 55.4% | 57.0% | 65.1% | 67.3% | 71.5% | 73.1% |
| Interest coverage | 4.74x | 7.25x | 7.26x | 5.46x | 3.77x | 2.75x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | -22.9% | 4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.4% | 21.3% | — |
| Operating income | 15.3% | 29.1% | — |
| Net income | 17.0% | 23.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.3% | 63.6% | 62.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 13.6 | 6.7 | 8.4 | 76.1 | 60.7 | 49.6 |
| Price to sales | 3.3 | 1.9 | 2.6 | 19.8 | 20.2 | 11.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Jul 2024.
| FY2024 | FY2022 | FY2021 | |
|---|---|---|---|
| Paid in the year | 1.00 | 0.50 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.