A
0.33
-3.92%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
—
FY2016FY2025
Net income
−SEK 26.3m
FY2016FY2025
Free cash flow
−SEK 26.1m
FY2016FY2025
Shareholders' equity
SEK 122.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | SEK 270,000 | SEK 16.6m | SEK 17.3m | SEK 14.9m | SEK 6.8m | SEK 9.4m | SEK 5.8m | SEK 5.3m |
| Operating income | −SEK 25.9m | −SEK 16.5m | −SEK 13.1m | −SEK 7.5m | −SEK 6.5m | −SEK 6.2m | −SEK 4.2m | −SEK 2.5m | −SEK 3.0m |
| Net income | −SEK 26.3m | −SEK 16.5m | −SEK 13.1m | −SEK 7.6m | −SEK 6.5m | −SEK 6.2m | −SEK 4.2m | −SEK 2.5m | −SEK 3.0m |
| Diluted earnings per share | -0.24 | -0.37 | -0.40 | -0.43 | -0.85 | -0.62 | -0.57 | -0.34 | -0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 143.4m | SEK 123.2m | SEK 111.6m | SEK 91.7m | SEK 100.8m | SEK 63.5m | SEK 66.1m | SEK 31.7m | SEK 33.3m |
| Cash and short-term investments | SEK 319,000 | SEK 22.0m | SEK 32.0m | SEK 28.8m | SEK 56.0m | SEK 33.7m | SEK 42.4m | SEK 17.9m | SEK 25.0m |
| Total liabilities | SEK 21.5m | SEK 9.3m | SEK 6.1m | SEK 3.2m | SEK 4.8m | SEK 4.4m | SEK 2.3m | SEK 2.3m | SEK 1.4m |
| Debt | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 |
| Shareholders' equity | SEK 122.0m | SEK 113.9m | SEK 105.5m | SEK 88.5m | SEK 96.0m | SEK 59.1m | SEK 63.8m | SEK 29.4m | SEK 31.9m |
| Shares outstanding | 107m | 45m | 32m | 18m | 8m | 10m | 7m | 7m | 5m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −SEK 13.0m | −SEK 15.2m | −SEK 10.3m | −SEK 9.8m | −SEK 6.3m | −SEK 4.0m | −SEK 4.0m | −SEK 2.1m | −SEK 2.8m |
| Capital spending | −SEK 13.0m | −SEK 19.6m | −SEK 16.6m | −SEK 17.3m | −SEK 14.9m | −SEK 6.9m | −SEK 9.4m | −SEK 5.0m | −SEK 5.0m |
| Free cash flow | −SEK 26.1m | −SEK 34.8m | −SEK 26.9m | −SEK 27.1m | −SEK 21.2m | −SEK 10.9m | −SEK 13.4m | −SEK 7.2m | −SEK 7.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 30,000 | SEK 4.9m | — | SEK 37,000 | SEK 69,000 | SEK 99,000 | SEK 5.3m | SEK 5.8m |
| Operating income | −SEK 8.5m | −SEK 4.9m | −SEK 5.3m | −SEK 6.9m | −SEK 7.5m | −SEK 5.8m | −SEK 6.6m | −SEK 4.1m |
| Net income | −SEK 5.4m | −SEK 6.0m | −SEK 5.9m | −SEK 7.0m | −SEK 7.7m | −SEK 5.7m | −SEK 6.6m | −SEK 4.2m |
| Diluted earnings per share | -0.03 | -0.04 | -0.05 | -0.06 | -0.07 | -0.05 | -0.07 | -0.05 |
| Cash from operations | −SEK 7.0m | −SEK 16.0m | SEK 5.0m | −SEK 5.0m | −SEK 7.0m | −SEK 5.0m | −SEK 6.0m | −SEK 2.0m |
| Capital spending | −SEK 3.0m | −SEK 4.0m | −SEK 5.0m | −SEK 6.0m | −SEK 8.0m | −SEK 5.0m | −SEK 5.0m | −SEK 5.0m |
| Free cash flow | −SEK 10.0m | −SEK 20.0m | SEK 0 | −SEK 11.0m | −SEK 15.0m | −SEK 10.0m | −SEK 11.0m | −SEK 7.0m |
| Total assets | SEK 163.6m | SEK 158.6m | SEK 143.4m | SEK 136.9m | SEK 143.7m | SEK 127.7m | SEK 133.2m | SEK 140.0m |
| Cash and short-term investments | SEK 13.3m | SEK 11.4m | SEK 319,000 | SEK 485,000 | SEK 11.5m | SEK 3.6m | SEK 15.5m | SEK 27.7m |
| Debt | — | — | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 | SEK 800,000 |
| Shareholders' equity | SEK 156.0m | SEK 148.7m | SEK 122.0m | SEK 127.9m | SEK 134.8m | SEK 118.1m | SEK 123.8m | SEK 130.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 25.5% | 31.8% | 22.5% |
| Net income | 26.2% | 32.2% | 22.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.7 | -4.2 | -2.3 | -1.9 | -3.8 | -2.3 | -4.2 | -8.0 | -9.6 | -5.9 |
| Price to sales | — | — | 141.4 | 1.5 | 1.6 | 1.0 | 3.8 | 3.6 | 4.1 | 3.3 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.