A
1.03
-0.96%
Close of 9 Nov 2026, in CAD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CAD, from our data supplier.
Revenue
C$477.4m
FY2017FY2026
Net income
−C$38.8m
FY2017FY2026
Free cash flow
C$16.3m
FY2017FY2026
Shareholders' equity
C$142.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | C$477.4m | C$473.5m | C$491.1m | C$522.7m | C$437.9m | C$287.6m | C$279.0m | C$209.5m | C$206.7m | C$115.8m |
| Operating income | C$5.3m | C$12.6m | −C$4.7m | −C$27.0m | −C$13.9m | −C$16.3m | −C$40.2m | −C$13.1m | −C$5.4m | −C$1.8m |
| Net income | −C$38.8m | C$1.3m | −C$16.7m | −C$30.1m | −C$15.5m | −C$17.3m | −C$39.7m | −C$12.5m | −C$7.2m | −C$2.9m |
| Diluted earnings per share | -0.48 | 0.01 | -0.17 | -0.31 | -0.16 | -0.21 | -0.68 | -0.22 | -0.16 | -0.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | C$382.0m | C$426.0m | C$416.5m | C$464.1m | C$447.7m | C$243.3m | C$257.8m | C$236.9m | C$115.9m | C$86.3m |
| Cash and short-term investments | C$12.8m | C$16.0m | C$8.9m | C$22.6m | C$17.7m | C$6.9m | C$8.8m | C$14.1m | C$14.5m | C$8.6m |
| Total liabilities | C$239.3m | C$241.4m | C$241.3m | C$277.0m | C$248.0m | C$135.2m | C$130.4m | C$85.4m | C$83.8m | C$52.9m |
| Debt | C$126.7m | C$118.9m | C$128.9m | C$145.7m | C$127.9m | C$70.4m | C$66.5m | C$28.3m | C$42.6m | C$16.2m |
| Shareholders' equity | C$142.7m | C$184.6m | C$175.2m | C$187.1m | C$199.8m | C$108.0m | C$127.4m | C$151.5m | C$32.0m | C$33.4m |
| Shares outstanding | 81m | 98m | 96m | 96m | 95m | 84m | 58m | 56m | 45m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | C$17.7m | C$48.4m | C$15.7m | C$28.9m | −C$1.6m | −C$456,000 | C$8.7m | −C$19.6m | C$1.7m | C$5.7m |
| Capital spending | −C$1.4m | −C$1.4m | −C$787,000 | −C$2.6m | −C$3.1m | −C$2.3m | −C$4.5m | −C$1.5m | −C$1.4m | −C$1.4m |
| Free cash flow | C$16.3m | C$47.0m | C$14.9m | C$26.3m | −C$4.7m | −C$2.7m | C$4.2m | −C$21.1m | C$266,000 | C$4.3m |
| Dividends paid | — | — | — | — | — | — | — | −C$24.0m | −C$24.0m | −C$285,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | C$105.0m | C$113.8m | C$115.2m | C$124.3m | C$124.2m | C$125.3m | C$115.8m | C$111.5m |
| Operating income | −C$215,000 | C$6.1m | C$3.1m | −C$28.5m | −C$385,000 | C$11.3m | −C$620,000 | C$1.7m |
| Net income | −C$2.4m | −C$8.7m | C$676,000 | −C$31.0m | C$185,000 | C$8.0m | −C$3.7m | −C$270,000 |
| Diluted earnings per share | -0.03 | -0.11 | 0.01 | -0.32 | 0.00 | 0.08 | -0.04 | -0.00 |
| Cash from operations | −C$4.0m | C$1.0m | C$25.0m | C$1.0m | −C$4.0m | C$17.0m | C$11.0m | C$2.0m |
| Total assets | C$374.5m | C$382.0m | C$374.0m | C$412.3m | C$445.1m | C$426.0m | C$425.8m | C$395.3m |
| Cash and short-term investments | C$13.2m | C$12.8m | C$12.9m | C$17.8m | C$19.1m | C$16.0m | C$14.1m | C$12.4m |
| Debt | C$132.0m | C$122.5m | C$123.0m | C$146.9m | C$145.0m | C$118.9m | C$131.9m | C$118.7m |
| Shareholders' equity | C$142.4m | C$142.7m | C$155.4m | C$154.8m | C$183.8m | C$184.6m | C$176.4m | C$173.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.0% | 10.7% | 16.3% |
| Net income | 8.8% | 17.5% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 1.9% | -0.7% | -1.6% | -3.0% |
| Net margin | -3.9% | -4.3% | -4.4% | -5.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | 126.7 | -8.6 | -5.6 | -12.4 | -15.7 | -4.0 | -16.4 | -20.0 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.9 | 0.6 | 1.0 | 0.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.