W 
24.20
-0.41%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€453.9m
FY2016FY2025
Net income
€37.5m
FY2016FY2025
Free cash flow
€1.2m
FY2016FY2025
Shareholders' equity
€96.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €453.9m | €299.9m | €264.1m | €237.2m | €217.2m | €211.2m | €154.7m | €122.0m | €93.7m | €75.6m |
| Gross profit | €43.5m | €33.4m | €29.6m | €15.1m | €13.3m | €12.7m | €9.4m | €13.1m | €11.1m | €9.1m |
| Operating income | €13.8m | €12.5m | €10.8m | €9.1m | €9.1m | €8.1m | €6.1m | €4.9m | €4.0m | €3.6m |
| Net income | €37.5m | €7.7m | €9.5m | €7.9m | €6.4m | €5.1m | €2.3m | €4.3m | €4.6m | €3.4m |
| Diluted earnings per share | 12.72 | 2.62 | 3.44 | 2.85 | 2.31 | 1.87 | 0.86 | 1.59 | 1.70 | 1.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €343.8m | €220.8m | €158.7m | €157.6m | €135.1m | €134.1m | €112.3m | €91.0m | €75.1m | €49.3m |
| Cash and short-term investments | €48.1m | €39.9m | €32.2m | €29.7m | €36.0m | €43.1m | €26.7m | €19.9m | €23.1m | €12.4m |
| Total liabilities | €246.8m | €159.8m | €107.6m | €114.8m | €98.9m | €104.5m | €86.9m | €68.1m | €55.5m | €33.8m |
| Debt | €20.4m | €27.2m | €23.8m | €40.6m | €27.8m | €29.8m | €14.3m | €14.1m | €30.0m | €14.2m |
| Shareholders' equity | €96.9m | €61.0m | €51.2m | €42.8m | €36.1m | €29.6m | €25.3m | €22.9m | €19.5m | €15.5m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €3.5m | €2.3m | €20.7m | −€16.5m | −€4.9m | €529,872 | €4.7m | −€2.4m | €4.9m | €678,151 |
| Capital spending | −€2.3m | −€1.3m | −€568,146 | −€1.7m | −€1.4m | −€3.4m | −€826,589 | −€826,589 | −€4.3m | −€166,674 |
| Free cash flow | €1.2m | €1.0m | €20.1m | −€18.2m | −€6.3m | −€2.9m | €3.9m | −€3.2m | €532,031 | €511,477 |
| Dividends paid | −€1.2m | −€1.1m | −€1.1m | −€1.1m | −€1.1m | −€686,293 | −€684,231 | −€683,347 | −€354,785 | −€354,785 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €235.3m | €279.0m | €174.9m | €179.9m | €120.3m | €134.4m | €129.7m | €64.8m |
| Gross profit | €3.5m | €36.2m | €7.3m | €6.5m | €6.2m | €14.0m | €6.6m | €7.8m |
| Operating income | €2.5m | −€871,991 | €6.8m | €6.6m | €5.9m | €10.8m | €6.2m | €3.1m |
| Net income | €6.0m | €31.2m | €6.3m | €4.0m | €3.7m | €5.3m | €4.3m | €2.1m |
| Diluted earnings per share | 2.01 | 10.59 | 2.12 | 1.35 | 1.27 | 1.89 | 1.54 | 0.77 |
| Cash from operations | −€31.0m | €17.0m | −€14.0m | €9.0m | −€7.0m | €24.0m | −€4.0m | — |
| Capital spending | −€1.0m | −€2.0m | −€4.0m | −€15.0m | −€16.0m | — | — | — |
| Free cash flow | −€32.0m | €15.0m | −€18.0m | −€6.0m | −€23.0m | — | — | — |
| Total assets | €299.2m | €343.8m | €209.9m | €220.8m | €182.1m | €158.7m | €172.3m | €172.3m |
| Cash and short-term investments | €19.5m | €48.1m | €16.3m | €39.9m | €17.0m | €32.2m | €19.0m | €19.0m |
| Debt | — | €20.4m | €23.5m | €33.7m | €33.0m | €31.4m | €35.3m | €35.3m |
| Shareholders' equity | €101.8m | €96.9m | €65.7m | €61.0m | €56.9m | €51.2m | €46.0m | €46.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.2% | 16.5% | 21.2% |
| Operating income | 14.9% | 11.2% | 14.5% |
| Net income | 68.2% | 48.8% | 29.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.2% | 9.7% | 8.8% | 9.1% |
| Operating margin | 3.5% | 3.7% | 3.8% | 3.9% |
| Net margin | 6.0% | 5.0% | 4.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 6.8 | 4.4 | 5.6 | 8.2 | 9.9 | 14.6 | 6.2 | 6.5 | 6.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.40 | 0.40 | 0.40 | 0.25 | 0.25 | 0.25 | 0.13 |
- 523-to-1 reverse split · 4 Feb 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.